Document

Exhibit 99.2

T H E

R E D W O O D

R E V I E W

S E C O N D Q U A R T E R 2 0 2 1

R E D W O O D

T R U S T



T A B L E O F C O N T E N T S


Introduction			2

Shareholder Letter			3

Quarterly Results			7

Ñ Second Quarter Financial Overview			7

Ñ Quarterly Earnings and Analysis			8

Ñ Book Value			10

Ñ Analysis of Operating Results			11

Ñ RWT Horizons Updates			14

Quarterly Positions			15

Ñ Capital Allocations			15

Ñ Financing Overview			17

Ñ Credit Overview			19

Financial Tables			21

Appendix			28

Ñ Segment Overview			29

Ñ Dividends and Taxable Income			30

Ñ Non-GAAP Measurements			32

Ñ Forward-Looking Statements			34

Endnotes			37




THE REDWOOD REVIEW I 2ND QUARTER 2021
1



I N T R O D U C T I O N

Note to Readers:

We file annual reports (on Form 10-K) and quarterly reports (on Form 10-Q) with the Securities and Exchange Commission. These filings and our earnings press releases provide information about Redwood and our financial results in accordance with generally accepted accounting principles (GAAP). These documents, as well as information about our business and a glossary of terms we use in this and other publications, are available through our website, www.redwoodtrust.com. We encourage you to review these documents.

Within this document, in addition to our GAAP results, we also present certain non-GAAP measures. When we present a non-GAAP measure, we provide a description of that measure and a reconciliation to the comparable GAAP measure within the Non-GAAP Measurement section of the Appendix.

References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries. Note that because we generally round numbers in the tables to millions, except per share amounts, some numbers may not foot due to rounding. References to the “second quarter” refer to the quarter ended June 30, 2021, and references to the “first quarter” refer to the quarter ended March 31, 2021, unless otherwise specified.

Forward-looking statements:

This Redwood Review contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “believe,” “intend,” “seek,” “plan,” "could" and similar expressions or their negative forms, or by references to strategy, plans, goals, or intentions. These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in our Annual Report on Form 10-K under the caption “Risk Factors.” Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected are described below and may be described from time to time in reports we file with the Securities and Exchange Commission, including reports on Forms 10-K, 10-Q, and 8-K. We undertake no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise.

Statements regarding the following subjects, among others, are forward-looking by their nature: statements we make regarding Redwood’s business strategy and strategic focus, statements related to our financial outlook and expectations for 2021 and future years, statements regarding our available capital and sourcing additional capital both internally and from the capital markets, and other statements regarding pending business activities and expectations and estimates relating to our business and financial results. Additional detail regarding the forward-looking statements in this Redwood Review and the important factors that may affect our actual results in 2021 are described in the Appendix of this Redwood Review under the heading “Forward-Looking Statements.”


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
2



S H A R E H O L D E R L E T T E R

Dear Fellow Shareholders:

By now you’ve likely seen the highlights of our second quarter results – including strong GAAP earnings of $90 million ($0.66 per diluted share), and a 6.5% increase in book value to $11.46 at June 30, 2021. On an annualized basis, our first half GAAP return on equity was 31% and year-to-date our total economic return to shareholders, which includes growth in book value and dividends paid, was 19%.

Crisp execution made the second quarter another successful one, but in many ways the past few months have felt somewhat different, representing a threshold moment for our firm. The true potential of our business has come into sharper focus, particularly as our teams faced formidable challenges and responded with vigor. Indeed, our Residential team executed an improbably strong finish against the backdrop of severe declines in profitability for many other mortgage market participants. Additionally, our Business Purpose Lending (BPL) team, facing stiff competition, originated significant volumes this quarter, to levels we haven’t seen since before the Covid-19 pandemic began.

The “easy money” has already been made by many of the residential originators whose recent results were buoyed largely by direct Federal Reserve stimulus. With substantial progress in U.S. Covid-19 vaccinations, and a near-total economic reopening across the country, the Federal Reserve has begun reconsidering the size of its support to the Agency mortgage market. During the second quarter, the predictable rise in mortgage rates and corresponding decline in refinancing demand by consumers triggered an unceremonious contraction in margins across the industry. Nowhere was this more apparent than the residential wholesale mortgage channel, where lenders engaged in an all-out price war to preserve volumes, pushing record 2020 profit margins to near breakeven levels or worse in the span of only a few months. Exaggerating the effects of strong competition was a surge in pro-cyclical inflationary rhetoric, and a volatile yield curve driving significant hedging and execution costs for those managing large mortgage pipelines – including for us. Against this backdrop, in the second quarter we locked close to $4 billion in jumbo loans at margins towards the high-end of our historical target range, underscoring the durability of our earnings power.

During the quarter, the business purpose lending market also became more crowded, with new competitors using their rate sheet to buy their way into the space – particularly for lower-balance bridge and rental loan products that currently represent a small minority of our origination mix. The shift out of apartment living and towards single-family detached homes – a trend that has shown no sign of ebbing despite the recent reopening of most major metros – has led to a shortage of high-quality homes, coupled with aggressive demand from both investors and consumers alike. In many regions, rent growth has been significantly outstripped by home price appreciation, highlighting the scarcity value of quality housing and the multiple constituencies focused on acquiring single-family homes. Leveraging a well-earned reputation as a nimble and


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
3



S H A R E H O L D E R L E T T E R

reliable life-cycle lender, CoreVest – our BPL platform – eclipsed $500 million of fundings for the quarter on a balance of single-family rental and bridge originations.

Our sustained performance through this challenging backdrop showcased our strategic foundation and is the essence of what makes Redwood unique. Our mortgage banking businesses offer highly complementary products that drive durable earnings streams at the corporate level. And our investment portfolio continues to offer significant upside as the economy recovers, well beyond what many industry observers had modeled after such a tumultuous pandemic period. Our credit discipline and ability to create our own assets remain key differentiators. The scarcity value and optionality embedded in our portfolio - through both call rights and underlying refinance opportunities – offer upside beyond the current discount to face value of the underlying assets. Notably, this attractive profile is not a “one and done” scenario, and is linked to each new investment we create for ourselves through our platforms.

This foundation has facilitated returns that are significantly outpacing our growing dividends. Redwood’s revenue mix, on an adjusted basis, averaged 70% from our mortgage banking operations versus 30% from our investment portfolio for the first half of 2021 and we expect it will likely continue to migrate toward mortgage banking and by extension our taxable subsidiaries. This proportion is nearly double the percentage contribution of recent years and casts a spotlight on a shift in business model that had in many ways been hiding in plain sight. It also supports continued book value expansion over time, a zero-cost avenue for capital formation that has reduced our marginal need for funding and stands in contrast to how others in the space manage their balance sheets.

Our team continues to relentlessly target a segment of the mortgage market that many had ignored since the Covid-19 pandemic began, in large part due to the absence of Fed stimulus. The non-Agency market we serve represents the full residential mortgage universe outside of government-backed mortgage programs. While it may be significantly smaller than the government market, “small” is but a relative term, as the consumer non-Agency sector is forecasted to increase volumes in 2021 from the $435 billion of originations in 2020. Importantly, this estimate reflects a regulatory pullback in demand for loans on second homes and investor properties by Fannie Mae and Freddie Mac (the “GSEs”) that has the potential to nearly double volumes in our market in 2021 and beyond, a significant tailwind across our businesses going forward. By targeting a market rather than a specific borrower cohort, our fortunes aren’t tied to the direction of the homeownership rate. Instead, we’re focused on offering a comprehensive product mix that serves both consumers and housing investors. This approach allowed us to ramp quickly after the Covid-19 crisis ebbed, and our hands-on, solutions-based underwriting model (versus the more prescriptive approach favored by many) keeps us responsive to the customized needs of borrowers and to shifting external trends.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
4



S H A R E H O L D E R L E T T E R

We’re proud of the leadership we demonstrated in the non-Agency market across both our platforms during the second quarter. For our Residential business, strong home price appreciation across the country pushed homeowner equity to the highest levels in at least a decade and naturally drove consumers to loans outside of the conforming balance limits of the GSEs. This has begun to diversify our geographic footprint, and we are now seeing a rising percentage of loan volume coming from parts of the country other than the coasts. We recently refocused our expanded credit product offerings in response to evolving homebuying trends and changes to the CFPB’s Qualified Mortgage (“QM”) regulations. We expect these changes will substantially reduce the frictional costs for a certain cohort of higher “debt-to-income” borrowers, whose financing options remain relatively limited. Volumes in Redwood Choice – our expanded-prime offering – are once again building and represented close to 15% of our lock volume in the second quarter, up materially from 5% in the prior quarter. As a reminder, Choice represented as much as 40% of our lock volume pre-pandemic.

In the context of a sustained supply/demand imbalance for high-quality affordable housing, our BPL business greatly benefited from the diversity and flexibility of its products in the second quarter and continued execution of the growth plan we outlined to start the year. The longevity and depth of CoreVest’s borrower relationships create a powerful multiplier effect as new borrowers become recurring customers. This intangible was clearly on display in the second quarter as the team posted over a 50% jump in mortgage banking income. We also advanced several strategic initiatives to expand CoreVest’s product reach – most notably an investment in Churchill Finance, from whom we began purchasing bridge loans and smaller-balance rental loans early in the third quarter.

By continuing to re-invest in our infrastructure, both organically and through partnerships, we see a path to realizing transformative scale. Across our enterprise, we’ve cultivated a talented and inspired workforce and have embraced technology to serve our customers more quickly than ever before. By combining enhanced systems and process improvements with the requisite amount of shoe leather, our teams have driven significant gains in output and efficiency thus far in 2021, and now operate safely at much higher volumes and lower headcount than before the pandemic began. Last quarter’s launch of RWT Horizons continues to drive an abundance of early-stage investment opportunities. As a substantial technology end-user, Redwood is a natural strategic source of capital and intellectual collaboration for entrepreneurs standing on the frontier of mortgage and real estate innovation. We are thrilled to join them.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
5



S H A R E H O L D E R L E T T E R

As we enter the third quarter, the Federal Reserve has reiterated its support for the economy, supply chains have begun to adapt to a post Covid-19 world, and interest rates have once again fallen. We’re optimistic that this presents a potential tailwind for our businesses in the third quarter, to the extent the economic recovery builds and demand for housing remains robust. The uncertain outlook for rates and inflation underscores the balance of our business model, through which we comprehensively serve both homeowners and housing investors that would otherwise be inefficiently financed.

We believe Redwood can generate an attractive total return profile going forward from strong earnings, dividends, and sustained book value growth. We continue to grow market share in expanding markets, and are doing so profitably. We see significant upside in book value from here, both from our investment portfolio and our ability to grow and retain earnings at our taxable REIT subsidiary. In our supplemental quarterly materials, we have provided more detailed and refreshed guidance for 2021 to highlight some of the key inputs that support our financial narrative. We believe that the valuation frameworks used by external market participants will continue to evolve to reflect both our diversified earnings mix and attractive overall total return profile.

While we are excited about our performance this quarter and the growth story ahead for shareholders, what ultimately differentiates our team is the quality of our people, and that our business provides meaningful benefits to our broader set of stakeholders. The impact our financing solutions have on local communities is palpable, and our experience and scale have enabled us to provide attractively priced debt to both owner-occupants and housing investors nationwide. But there remain cohorts of strong borrowers – particularly in underserved communities – who still don’t have access to financing at an attractive rate. Redwood’s mission is to offer solutions to all borrowers not well served by government loan programs, something our people are focused on and will hold ourselves accountable to in the months and years ahead.

Thanks for your continued support.



Christopher J. Abate						Dashiell I. Robinson
Chief Executive Officer						President


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
6



Q U A R T E R L Y R E S U L T S

Second Quarter Financial Overview



Key Financial Results and Metrics

	Three Months Ended
	6/30/2021			3/31/2021

Earnings per Share	$	0.66		$	0.72
Return on Equity (annualized)	29		%	34		%

Book Value per Share	$	11.46		$	10.76
Dividend per Share	$	0.18		$	0.16
Economic Return on Book Value (1)	8.2		%	10.2		%

Available Capital (in millions)	$	175		$	225
Recourse Leverage Ratio (2)	2.2x			1.9x

Ñ Our second quarter 2021 results benefited from continued strength in our operating platforms, most notably increased business purpose mortgage banking revenues on higher volume and strong margins. These results, along with an increase in the value of our securities portfolio, contributed to a 6.5% increase in our book value per share during the quarter.

Ñ In June, we announced a 13% increase in our quarterly dividend to $0.18 per share.

Ñ We originated $527 million of business purpose loans in the second quarter (a 37% increase from the first quarter), including $312 million of single-family rental (SFR) loans and $215 million of bridge loans.

Ñ We locked $3.9 billion of jumbo loans (representing our second highest volume on record, though down 16% from record volumes in the first quarter of 2021) with over 110 discrete sellers and purchased $3.5 billion of jumbo loans.

Ñ We securitized $1.8 billion of loans through four securitizations across Residential and Business Purpose Lending, and distributed $1.8 billion of jumbo loans through whole loan sales.

Ñ We settled call rights on three Sequoia securitizations and one CAFL securitization, acquiring $83 million of seasoned jumbo loans at par and $45 million of seasoned SFR loans at par, resulting in an aggregate benefit to book value of $0.05 per share.

Ñ We added over $750 million of financing capacity to support growth of our operating platforms, and refinanced and amended various borrowing facilities, reducing the cost of funds for our investment portfolio by approximately 100 basis points.

Ñ At June 30, 2021, our unrestricted cash was $421 million, and our estimated available capital was $175 million (which does not include approximately $100 million of available capital generated from a non-marginable secured term financing we closed in early July).


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
7



Q U A R T E R L Y R E S U L T S

Quarterly Earnings and Analysis

Below we present GAAP net income for the second and first quarters of 2021.



GAAP Net Income
($ in millions, except per share data)
	Three Months Ended
	6/30/2021		3/31/2021


Net interest income
Investment portfolio	$	33	$	31
Mortgage banking	7		4
Corporate	(9)		(9)
Total net interest income	31		26

Non-interest income
Residential mortgage banking activities, net	21		61
Business purpose mortgage banking activities, net	33		21
Investment fair value changes, net	49		45
Other income, net	2		4
Realized gains, net	8		3
Total non-interest income, net	114		134

General and administrative expenses	(41)		(44)
Loan acquisition costs	(4)		(4)
Other expenses	(4)		(4)
Provision for income taxes	(7)		(12)

Net income	$	90	$	97

Earnings per diluted common share	$	0.66	$	0.72

GAAP Net Income by Segment
($ in millions)
	Three Months Ended
	6/30/2021		3/31/2021


Residential Lending	$	31	$	53
Business Purpose Lending	33		21
Third-Party Investments	54		50
Corporate	(27)		(27)
Net income	$	90	$	97


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
8



Q U A R T E R L Y R E S U L T S

Analysis of Earnings

Ñ Net interest income increased from the first quarter of 2021, primarily due to a higher average balance of loans in inventory at our operating businesses, higher yield maintenance income from SFR securities, and growth in our bridge loan portfolio.

Ñ Income from residential mortgage banking activities decreased from record first quarter levels, as loan purchase commitments of $2.7 billion in the second quarter were 22% lower from the first quarter and margins normalized towards the high end of our historic target range.

Ñ Income from business purpose mortgage banking activities increased in the second quarter of 2021, benefiting from a 37% increase in origination volume from the first quarter and strong execution on our first broadly-syndicated SFR securitization of the year.

Ñ Positive investment fair value changes in the second quarter reflected continuing improvement in credit performance and spread tightening across our investment portfolio during the quarter, particularly in our third-party re-performing loan ("RPL") and retained Sequoia and CAFL securities.

Ñ Realized gains in the second quarter included $7 million from securities we owned in Sequoia securitizations that we called during the second quarter, and $1 million from security sales.

Ñ General and administrative expenses and loan acquisition costs decreased from the first quarter, as variable compensation declined commensurate with lower overall GAAP earnings relative to the first quarter.

Ñ Other expenses were primarily comprised of acquisition-related intangible amortization expense.

Ñ Our income tax provision decreased in the second quarter, compared to the first quarter, consistent with the aggregate decrease in income from our mortgage banking operations during the second quarter, which are conducted within our taxable REIT subsidiary.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
9



Q U A R T E R L Y R E S U L T S

Book Value



Changes in Book Value per Share
($ in per share)
	Three Months Ended
	6/30/2021		3/31/2021

Beginning book value per share	$	10.76	$	9.91
Basic earnings per share	0.77		0.84
Investment fair value changes in comprehensive income (1)	0.03		0.07
Dividends	(0.18)		(0.16)
Equity compensation, net	0.05		0.02

Other, net	0.03		0.08

Ending book value per share	$	11.46	$	10.76

Ñ Our GAAP book value increased $0.70 per share during the second quarter of 2021, as basic earnings per share significantly exceeded our second quarter dividend of $0.18 per share.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
10



Q U A R T E R L Y R E S U L T S

Analysis of Operating Results

This section provides additional information on quarterly activity within each of our business segments. A full description of our segments is included in the Appendix of this Redwood Review, and detailed segment income statements are presented in Table 2 within the Financial Tables section of this Redwood Review.

Mortgage Banking Operations

Below we present a summary of the key operating metrics of each of our mortgage banking operations, by segment.



Mortgage Banking Key Operating Metrics
($ in millions)

	Q2 2021
	Business Purpose Mortgage Banking			Residential Mortgage Banking			Total

Mortgage banking income (1)	$	35		$	27		$	62
Net contributions (GAAP)	$	15		$	14		$	29
Add back: acquisition amortization expenses (2)	5			—			5
After-tax net operating contribution (non-GAAP)	$	20		$	14		$	34

Capital utilized (average for quarter) (3)	$	151		$	332		$	483

After-tax operating return on capital (non-GAAP) (4)	52		%	17		%	28		%

Production Volumes
SFR loan originations	$	312
Bridge loan originations	$	215
Residential loan locks				$	3,897
Residential loan purchase commitments (fallout adjusted)				$	2,743

Business Purpose Mortgage Banking

Ñ Business purpose mortgage banking income increased in the second quarter on higher loan origination volume and modest spread tightening on securitization execution, which also benefited the $333 million of SFR loans held in inventory at the beginning of the quarter.

Ñ During the second quarter, we originated $312 million of SFR loans and $215 million of bridge loans, representing increases of 23% and 61%, from respective first quarter volumes.

Ñ Approximately 34% of SFR origination volume in the second quarter was generated from borrowers that previously had a bridge loan with CoreVest and 67% of total origination volumes were from repeat borrowers.


See Appendix for details on non-GAAP measures. Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
11



Q U A R T E R L Y R E S U L T S

Ñ At June 30, 2021, we had $418 million of SFR loans held-for-sale in inventory on our balance sheet. All bridge loans originated during the quarter were transferred into our investment portfolio.

Ñ In late July 2021, we completed our second broadly-distributed SFR securitization of the year, which included approximately $300 million of loans.

Ñ In April 2021, we announced a strategic investment in Churchill Finance, expanding our BPL sourcing channels, and closed our first purchases of bridge loans and smaller balance SFR loans from Churchill in July.

Residential Mortgage Banking

Ñ During the second quarter, we locked $3.9 billion of loans ($2.7 billion adjusted for expected pipeline fallout – i.e., loan purchase commitments), including $3.3 billion of Select loans and $0.6 billion of Choice loans, and purchased $3.5 billion of loans.

Ñ Approximately 60% of loans locked in the second quarter were purchase-money loans and 40% were refinancings. First quarter locks were comprised of 38% purchase-money loans and 62% refinancings.

Ñ During the second quarter, we distributed $1.8 billion of loans through whole loan sales and completed three securitizations for a total of $1.5 billion.

Ñ At June 30, 2021, we had $1.2 billion of loans in inventory on our balance sheet and our loan pipeline included $2.5 billion of loans identified for purchase (locked loans, unadjusted for expected fallout). Additionally, at quarter-end we had entered into forward sale agreements for $1.2 billion of loans.

Ñ Our gross margin(1) for the second quarter was 98 basis points, down from 183 basis points in the first quarter of 2021. Gross margin in the second quarter was near the high end of our historical range, despite a challenging macro backdrop that impacted securitization execution and increased hedging costs relative to the first quarter.


See Appendix for details on non-GAAP measures. Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
12



Q U A R T E R L Y R E S U L T S

Investment Portfolio

Below we present key financial results for our investment portfolio organized by segment for the second quarter of 2021.



Investment Portfolio Key Financial Results
($ in millions)
	Q2 2021
	Business Purpose Lending		Residential Lending		Third-Party Investments		Total(1)

Net interest income	$	15	$	6	$	12	$	33
Net contribution (GAAP)	$	18	$	16	$	54	$	88
Less: realized gains (2)	—		(7)		(1)		(8)
Less: investment fair value changes (2)	(4)		(4)		(42)		(50)
Adjusted net contribution (non-GAAP)	$	14	$	6	$	10	$	30

Capital utilized (average for quarter)							$	1,150

Adjusted return on capital (non-GAAP) (3)							11		%

At period end
Carrying values of assets							$	2,330
Secured debt balances (4)							(1,093)
Capital invested							$	1,237
Leverage ratio (5)							0.9x

Ñ Portfolio net interest income increased to $33 million in the second quarter from $31 million in the first quarter of 2021, driven by our business purpose lending investments, which benefited from a combination of increased yield maintenance income resulting from faster prepayments on our SFR securities and an increase in the average balance of our bridge loan portfolio, as originations outpaced loan payoffs.

Ñ Adjusted return on capital (a non-GAAP measure that excludes realized gains and investment fair value changes) was 11% in the second quarter on an annualized basis, consistent with the first quarter of 2021.

Ñ During the second quarter, we repaid one of our non-recourse facilities used to finance our bridge loans and entered into a new non-recourse facility for bridge loans. As a result of these activities and other changes to our borrowing facilities, we reduced the overall cost of funds for our investment portfolio by approximately 100 basis points during the second quarter.

Ñ Positive investment fair value changes in the second quarter reflected continuing improvement in credit performance and spread tightening within our investment portfolio during the quarter – particularly for our RPL, CAFL and Sequoia securities (see Table 5 in the Financial Tables section for additional detail).


See Appendix for details on non-GAAP measures. Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
13



Q U A R T E R L Y R E S U L T S

RWT Horizons Updates

RWT Horizons was launched in December 2020, as a venture investment strategy focused on early and mid-stage companies driving innovation in financial and real estate technology, and digital infrastructure. Investments made through RWT Horizons are designed to support companies whose technologies are accretive to our businesses, including our residential and business-purpose lending platforms. New partnerships forged through RWT Horizons will enhance our technology roadmap and drive innovation that focuses on how we can make the lending process less redundant, more seamless and more transparent to our originators, borrowers and investors.

We seeded the initiative with an initial capital allocation of $25 million, which we believe gives us ample room to make meaningful investments during the first phase of deployment. We will continuously evaluate our progress and expect to increase this allocation over time.

Since inception, we have completed investments in five technology companies, including two in the second quarter of 2021. Our second quarter investments included our previously-announced investment in Liquid Mortgage, a platform focused on applying blockchain technology to the non-agency mortgage market, and an early-stage investment in a tech-enabled residential construction management firm.

In July, Liquid Mortgage was issued a U.S. Patent for its distributed ledger technology, supporting its vision for the future of debt markets. U.S. Patent 11,068,978 entitled, "Decentralized Systems and Methods for Managing Loans and Securities," aims to make debt markets more efficient and transparent, while lowering overall ecosystem costs. The patent encompasses a significant portion of the Liquid Mortgage business model, including: creating loan-backed digital assets, multi-signature loan-level blockchain accounts, lender portfolio accounts to hold loan-backed digital assets, borrower payment information and distribution mechanics, and loan balance management.


See Appendix for details on non-GAAP measures. Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
14



Q U A R T E R L Y P O S I T I O N S

Capital Allocations

The following table presents our allocations of capital by segment and by investment type as of June 30, 2021.



Capital Allocation Detail by Segment
By Investment Type
June 30, 2021
($ in millions)

	Fair Value of Assets (1)		Recourse Debt		Non-Recourse Debt (2)		Total Capital

Residential Lending
Sequoia securities	$	391	$	(213)	$	—	$	178
Called Sequoia loans	97		(88)		—		8
Other investments	34		—		—		34
Capital allocated to mortgage banking operations(3)	1,275		(961)		—		315
Total Residential Lending	1,797		(1,262)		—		535

Business Purpose Lending
SFR securities	268		(102)		—		166
Bridge loans	741		(380)		(103)		258
Capital allocated to mortgage banking operations(3)	381		(281)		—		100
Platform premium	49		—		—		49
Total Business Purpose Lending	1,439		(763)		(103)		573

Third-Party Investments
RPL securities	513		—		(179)		334
Other third-party securities	86		—		—		86
Multifamily securities	73		(28)		—		45
Other investments	127		—		—		127
Total Third-Party Investments	799		(28)		(179)		592

Corporate capital	349						349
Other assets/(liabilities), net	(94)						(94)
Corporate debt	—		(660)		—		(660)

Totals	$	4,290	$	(2,714)	$	(282)	$	1,295


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
15



Q U A R T E R L Y P O S I T I O N S

The following table presents our allocations between our operating platforms and our investment portfolios at June 30, 2021 and March 31, 2021.



Capital Allocation Summary
($ in millions)

	June 30, 2021		March 31, 2021

Operating Platforms
Redwood Residential working capital	$	315	$	315
CoreVest working capital	100		100
CoreVest platform premium (1)	49		53
Total	464		468

Investment Portfolio
Residential	220		202
Business Purpose	424		377
Third Party	592		561
Total	1,237		1,140

Available Capital	175		225

Corporate	79		44
Total Capital	1,955		1,877

Unsecured Debt	(660)		(661)
Total Equity	$	1,295	$	1,215

Ñ During the second quarter, the increase in capital allocated to our investment portfolios was driven primarily by a $40 million net increase in capital allocated to bridge loans, $14 million of securities retained from a CoreVest securitization, $8 million of securities retained from Sequoia securitizations and $2 million of third-party securities purchases. These increases were partially offset by sales of $10 million of securities. See Table 5 in the Financial Tables section of this Redwood Review for additional detail on investment portfolio activities.

Ñ At June 30, 2021, we estimate we had approximately $175 million of available capital.

Ñ The difference between our unrestricted cash and our available capital is generally attributable to risk capital that we retain to manage liquidity risk in our operations, and can also be comprised of temporarily unutilized working capital allocated to our mortgage banking operations, which can fluctuate based on the timing of loan acquisitions and dispositions.

Ñ In early July 2021, we completed a new $100 million non-marginable secured term facility collateralized by retained CAFL securities. This financing will marginally increase the direct leverage on our investment portfolio and improve our return on capital for the investment portfolio. The proceeds from this financing will also serve to increase our available capital.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
16



Q U A R T E R L Y P O S I T I O N S

Financing Overview

We finance our business with a diversified mix of secured recourse and non-recourse debt, as well as unsecured corporate debt. Following is an overview of our current financing structure.

Recourse Debt

The following summaries present the composition of our recourse debt and its characteristics as of June 30, 2021.



Recourse Debt Balances at June 30, 2021
($ in millions)

			Secured Debt
	Fair Value of Secured Assets		Non-Marginable Debt (1)		Marginable Debt (1)		Total Secured Debt		Unsecured Debt		Total Debt		Average Borrowing Cost (2)

Corporate debt	N/A		$	—	$	—	$	—	$	660	$	660	4.7	%
Securities portfolio	478		263		81		344		—		344		3.6	%
SFR loans	369		281		—		281		—		281		3.2	%
Bridge loans	491		380		—		380		—		380		3.4	%
Residential loans	1,152		385		664		1,049		—		1,049		1.9	%

Total	$	2,491	$	1,309	$	745	$	2,054	$	660	$	2,714	3.1	%

Recourse Debt Scheduled Maturities

($ in millions)


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
17



Q U A R T E R L Y P O S I T I O N S

Leverage

Ñ Our recourse leverage ratio(1) was 2.2x at June 30, 2021 and 1.9x at March 31, 2021. The increase in leverage was primarily driven by additional warehouse borrowings incurred to finance higher loan inventories at June 30, 2021.

Ñ Additionally, our non-marginable, recourse debt on our bridge loan portfolio increased during the second quarter, as we utilized capacity on these facilities to refinance assets previously financed under a non-recourse facility that was repaid during the second quarter (see below for additional detail). While this refinancing increased our mix of non-marginable borrowings, there was a minimal impact to our overall leverage, and we benefited from a meaningful reduction in our borrowing costs.

Ñ Our warehouse debt coming due in 2021 and 2022 is used to finance residential and business purpose loans that we generally expect to sell over a one to three month time frame, as well as business purpose bridge loan investments with shorter durations that are generally matched with their associated borrowings.

Warehouse Capacity

Ñ At June 30, 2021, we had residential warehouse facilities outstanding with six different counterparties, with $2.4 billion of total capacity and $1.3 billion of available capacity. These included non-marginable facilities with $800 million of total capacity and marginable facilities with $1.6 billion of total capacity.

Ñ At June 30, 2021, we had business purpose warehouse facilities outstanding with five different counterparties, with $1.4 billion of total capacity and $0.6 billion of available capacity (inclusive of capacity on non-recourse facilities). All of these facilities are non-marginable.

Non-Recourse Debt

In addition to our secured recourse debt, we also utilize secured, non-recourse term debt to finance certain of our business purpose bridge loans and the majority of our RPL investments. Unlike the non-recourse securitization debt we consolidate on our balance sheet that is associated with subordinate securities that we own in those securitizations, these financings generally have prepayment and other provisions allowing for repayment over a shorter term.

During the second quarter of 2021, we repaid one of our non-recourse facilities used to finance bridge loans that had a balance of $242 million at March 31, 2021, and we also entered into a new non-recourse facility to finance bridge loans, with a total borrowing capacity of $250 million.

As this debt is non-recourse, our net economic exposure represents the difference between the fair value of the investment collateral, and the associated non-recourse debt. At June 30, 2021, we had $192 million of bridge loans financed with $103 million of non-recourse debt, for a net economic exposure of approximately $89 million to these assets. Additionally, at June 30, 2021, we had $450 million of RPL securities financed with $179 million of non-recourse debt, for a net economic exposure of approximately $271 million to these assets.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
18



Q U A R T E R L Y P O S I T I O N S

Credit Overview

This section presents select credit characteristics for our major investment types, with current information as of June 30, 2021.



Residential Investments Credit Characteristics (1)
June 30, 2021
($ in millions, except where noted)
	Sequoia Select Securities(2)			Sequoia Choice Securities(2)			Re-Performing Loan Securities

Market value	$	142		$	222		$	513
Average FICO (at origination)	768			739			608
HPI updated LTV (3)	42		%	58		%	68		%
Average loan size (in thousands)	$	643		$	704		$	164
Gross weighted average coupon	4.0		%	4.9		%	4.5		%
Current 3-month prepayment rate	51		%	57		%	13		%
90+ days delinquency (as a % of UPB)(4)	0.8		%	3.9		%	12.1		%
Investment thickness (5)	6		%	24		%	24		%

Ñ Sequoia Select Securities — As of June 30, 2021, we had securitized $24.4 billion of Sequoia Select loans since 2010. Our securitized Select portfolio includes fully documented loans to prime borrowers with an average FICO score (at loan origination) of 768, maximum loan-to-value (at origination) of 80%, and a maximum debt-to-income ratio (at origination) of 43%. We retain all first-loss securities from our Sequoia Select securitizations, and on average we currently have exposure to the first 6% of credit losses resulting from loans underlying the securities.

Ñ Sequoia Choice Securities — As of June 30, 2021, we had securitized $3.7 billion of Sequoia Choice loans since 2017. Our securitized Choice portfolio includes fully documented loans to prime borrowers with an average FICO score (at loan origination) of 739, maximum loan-to-value (at origination) of 90%, and a maximum debt-to-income ratio (at origination) of 49.9%. We retain all of the first-loss securities issued as part of our Sequoia Choice program, and on average we currently have exposure to the first 24% of credit losses resulting from loans underlying the securities.

Ñ Re-Performing Loan Securities — As of June 30, 2021, we held $513 million of securities collateralized by re-performing loans, and on average we currently have exposure to the first 24% of the credit losses resulting from loans underlying the securities. The collateral underlying these securities are seasoned re-performing, and to a lesser extent non-performing, loans. In most cases, these loans experienced a credit event leading up to the securitization and were modified in order to keep the borrower in their home and current in their payments under recast loan terms.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
19



Q U A R T E R L Y P O S I T I O N S



Business Purpose and Multifamily Investments Credit Characteristics
June 30, 2021
($ in millions, except where noted)
	SFR Securities			BPL Bridge Loans(1)			Multifamily B-Pieces

Market value	$	268		$	741		$	73
Average current DSCR (2)	1.4x			N/A			1.5x
LTV (at origination) (3)	68		%	70		%	72		%
Average loan size (in thousands)	$	2,781		$	296		$	23,513
Gross weighted average coupon	5.4		%	7.6		%	3.4		%
90+ days delinquency (as a % of UPB) (4)	1.7		%	4.9		%	—		%
Investment thickness (5)	10		%	N/A			10		%

Ñ SFR Securities — As of June 30, 2021, CoreVest had securitized $4.2 billion of SFR loans across 16 CAFL securitizations since 2015. We own and retain the first-loss securities from CAFL securitizations, and on average have exposure to the first 10% of credit losses resulting from loans underlying the securities.

Ñ BPL Bridge Loans — Our business purpose bridge loans and investments are collateralized by residential and multifamily properties, many of which are being rehabilitated or constructed for either re-sale or rental purposes. The average loan term at origination ranges between 12 to 24 months.

Ñ Multifamily B-Pieces — As of June 30, 2021, we owned $73 million of multifamily b-piece securities, which represent first-loss risk on $1.1 billion of underlying multifamily loan collateral across three separate Freddie Mac sponsored securitizations. On average, we have exposure to the first 10% of credit losses resulting from loans underlying these securities.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
20


Table 1: GAAP Earnings (in thousands, except per share data)

	2021 Q2		2021 Q1		2020 Q4		2020 Q3		2020 Q2		Six Months 2021
Net interest income
From investments	$	32,555	$	30,564	$	29,156	$	29,651	$	34,556	$	63,119
From mortgage banking activities	7,133		4,088		3,502		729		2,330		11,221
Corporate debt expense	(9,058)		(8,899)		(9,008)		(8,809)		(9,606)		(17,957)
Net interest income	30,630		25,753		23,650		21,571		27,280		56,383
Non-interest income
Residential mortgage banking activities, net	21,265		61,435		22,943		11,864		(8,005)		82,700
Business purpose mortgage banking activities, net	33,154		21,172		31,018		47,531		2,023		54,326
Investment fair value changes, net	49,480		45,087		23,119		107,047		152,228		94,567
Realized gains, net	8,384		2,716		5		602		25,965		11,100
Other income (loss), net	2,126		3,843		209		(114)		1,165		5,969
Total non-interest income, net	114,409		134,253		77,294		166,930		173,376		248,662
Compensation expense	(29,459)		(34,643)		(19,572)		(18,624)		(18,358)		(64,102)
Acquisition-related equity compensation expense (1)	(1,212)		(1,212)		(1,212)		(1,212)		(1,212)		(2,424)
Other general and administrative expense	(9,923)		(7,696)		(9,588)		(7,794)		(8,950)		(17,619)
Total general and administrative expenses	(40,594)		(43,551)		(30,372)		(27,630)		(28,520)		(84,145)
Loan acquisition costs (including commissions)	(3,748)		(3,559)		(3,307)		(2,158)		(1,572)		(7,307)
Other expenses	(3,985)		(4,096)		(4,499)		(7,788)		(5,083)		(8,081)
Provision for income taxes	(6,687)		(11,543)		(8,471)		(9,113)		(37)		(18,230)
Net income	$	90,025	$	97,257	$	54,295	$	141,812	$	165,444	$	187,282
Diluted average shares (2)	141,761		141,039		140,641		141,970		147,099		141,139
Diluted earnings per common share	$	0.66	$	0.72	$	0.42	$	1.02	$	1.00	$	1.38

(1)Acquisition-related equity compensation expense relates to shares of restricted stock that were issued to members of CoreVest management as a component of the consideration paid to them for our purchase of their interests in CoreVest.

(2)Diluted average shares includes shares from the assumed conversion of our convertible and/or exchangeable debt in certain periods, in accordance with GAAP diluted EPS provisions. See Table 3 that follows for details of this calculation for the current and prior quarter and our respective Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 1: GAAP Earnings 22


Table 2: Segment Results ($ in thousands)

	Three Months Ended June 30, 2021
	Residential Mortgage Banking		Residential Investments		Total Residential Lending		Business Purpose Mortgage Banking		Business Purpose Investments		Total Business Purpose Lending		Third-Party Investments		Corporate / Other		Total

Net interest income (expense)	$	5,628	$	6,349	$	11,977	$	1,505	$	14,568	$	16,073	$	11,638	$	(9,058)	$	30,630

Non-interest income
Mortgage banking activities, net	21,265		—		21,265		33,154		—		33,154		—		—		54,419
Investment fair value changes, net	—		3,927		3,927		—		3,782		3,782		42,018		(247)		49,480
Other income, net	—		839		839		156		861		1,017		5		265		2,126
Realized gains, net	—		6,687		6,687		—		390		390		1,307		—		8,384
Total non-interest income (loss), net	21,265		11,453		32,718		33,310		5,033		38,343		43,330		18		114,409

General and administrative expenses	(6,898)		(895)		(7,793)		(12,356)		(1,332)		(13,688)		(930)		(18,183)		(40,594)
Loan acquisition costs	(1,887)		—		(1,887)		(1,861)		—		(1,861)		—		—		(3,748)
Other expenses, net	—		—		—		(3,873)		—		(3,873)		(112)		—		(3,985)

Provision for income taxes	(3,725)		(446)		(4,171)		(2,182)		—		(2,182)		(334)		—		(6,687)

Net income (loss)	$	14,383	$	16,461	$	30,844	$	14,543	$	18,269	$	32,812	$	53,592	$	(27,223)	$	90,025

	Three Months Ended March 31, 2021
	Residential Mortgage Banking		Residential Investments		Total Residential Lending		Business Purpose Mortgage Banking		Business Purpose Investments		Total Business Purpose Lending		Third-Party Investments		Corporate / Other		Total

Net interest income (expense)	$	2,832	$	5,679	$	8,511	$	1,256	$	13,074	$	14,330	$	11,811	$	(8,899)	$	25,753

Non-interest income
Mortgage banking activities, net	61,435		—		61,435		21,172		—		21,172		—		—		82,607
Investment fair value changes, net	—		2,746		2,746		—		3,299		3,299		39,716		(674)		45,087
Other income, net	—		2,853		2,853		122		721		843		—		147		3,843
Realized gains, net	—		2,408		2,408		—		108		108		200		—		2,716
Total non-interest income (loss), net	61,435		8,007		69,442		21,294		4,128		25,422		39,916		(527)		134,253

General and administrative expenses	(12,689)		(1,068)		(13,757)		(10,194)		(965)		(11,159)		(1,131)		(17,504)		(43,551)
Loan acquisition costs	(1,404)		(12)		(1,416)		(1,492)		(560)		(2,052)		(87)		(4)		(3,559)
Other expenses	(6)		—		(6)		(3,777)		—		(3,777)		(330)		17		(4,096)

Provision for income taxes	(9,486)		(493)		(9,979)		(1,321)		—		(1,321)		(243)		—		(11,543)

Net income (loss)	$	40,682	$	12,113	$	52,795	$	5,766	$	15,677	$	21,443	$	49,936	$	(26,917)	$	97,257


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 2: Segment Results 23


Table 3: GAAP Basic and Diluted Earnings per Common Share (in thousands, except per share data)

	2021 Q2		2021 Q1		2020 Q4		2020 Q3		2020 Q2		Six Months 2021








GAAP Earnings per Common Share ("EPS"):
Net income attributable to Redwood	$	90,025	$	97,257	$	54,295	$	141,812	$	165,444	$	187,282
Adjust for dividends and undistributed earnings allocated to participating securities	(3,149)		(3,294)		(1,705)		(4,067)		(4,528)		(6,458)
Net income allocated to common shareholders for GAAP basic EPS	86,876		93,963		52,590		137,745		160,916		180,824
Incremental adjustment to dividends and undistributed earnings allocated to participating securities	280		343		58		555		1,412		629
Adjust for interest expense and gain on extinguishment on convertible notes for the period, net of tax (1)	6,990		7,007		6,999		6,990		(15,835)		13,971
Net income allocated to common shareholders for GAAP diluted EPS	$	94,146	$	101,313	$	59,647	$	145,290	$	146,493	$	195,424

Basic weighted average common shares outstanding	112,921		112,277		112,074		113,403		114,383		112,338
Net effect of dilutive equity awards	273		196		—		—		—		234
Net effect of assumed convertible notes conversion to common shares (1)	28,567		28,567		28,567		28,567		32,716		28,567
Diluted weighted average common shares outstanding	141,761		141,040		140,641		141,970		147,099		141,139

GAAP Basic Earnings per Common Share	$	0.77	$	0.84	$	0.47	$	1.21	$	1.41	$	1.61
GAAP Diluted Earnings per Common Share	$	0.66	$	0.72	$	0.42	$	1.02	$	1.00	$	1.38

(1)Certain convertible notes were determined to be dilutive in the periods presented and were included in the calculation of diluted EPS under the "if-converted" method. Under this method, the periodic interest expense and gains on extinguishment of debt (net of applicable taxes) for dilutive notes is added back to the numerator and the number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator.


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 3: GAAP Earnings per Basic and Diluted Common Share 24


Table 4: Financial Ratios and Book Value ($ in thousands, except per share data)

	2021 Q2			2021 Q1			2020 Q4			2020 Q3			2020 Q2			Six Months 2021
Financial performance ratios
GAAP net income	$	90,025		$	97,257		$	54,295		$	141,812		$	165,444		$	187,282
Corporate general and administrative expenses	$	(18,183)		$	(17,504)		$	(15,176)		$	(12,998)		$	(13,818)		$	(35,687)
Average total assets	$	11,649,799		$	10,703,876		$	10,362,681		$	10,098,372		$	10,410,067		$	11,184,218
Average total equity	$	1,255,621		$	1,142,855		$	1,079,952		$	999,381		$	808,896		$	1,199,550
Corporate general and administrative expenses / average total equity	5.79		%	6.13		%	5.62		%	5.20		%	6.83		%	5.95		%
GAAP net income / average equity (GAAP ROE)	28.68		%	34.04		%	20.11		%	56.76		%	81.81		%	31.23		%

Leverage ratios and book value per share
Short-term recourse debt	$	1,321,629		$	1,061,811		$	314,234		$	253,763		$	418,370
Long-term recourse debt	1,392,322			1,126,147			1,074,529			1,094,950			1,402,688
Total recourse debt	$	2,713,951		$	2,187,958		$	1,388,763		$	1,348,713		$	1,821,058
At consolidated securitization and non-recourse entities
ABS issued	7,536,995			6,671,678			7,100,662			7,172,398			6,856,086
Other non-recourse debt	267,179			518,365			576,176			688,656			600,356
Total ABS issued and non-recourse debt	$	7,804,174		$	7,190,043		$	7,676,838		$	7,861,054		$	7,456,442
Consolidated debt (1)	$	10,518,125		$	9,378,001		$	9,065,601		$	9,209,767		$	9,277,500
Tangible stockholders' equity (non-GAAP) (2)	$	1,246,022		$	1,162,583		$	1,054,035		$	992,727		$	871,966
Total stockholders' equity	$	1,295,142		$	1,215,575		$	1,110,899		$	1,053,464		$	936,576
Total capital (3)	$	1,946,177		$	1,865,968		$	1,760,658		$	1,702,599		$	1,585,096
Recourse leverage ratio (recourse debt at Redwood to tangible stockholders' equity)(4)	2.2x			1.9x			1.3x			1.4x			2.1x
Consolidated debt to tangible stockholders' equity	8.4x			8.1x			8.6x			9.3x			10.6x
Shares outstanding at period end (in thousands)	113,053			112,999			112,090			111,904			114,940
Book value per share	$	11.46		$	10.76		$	9.91		$	9.41		$	8.15

(1)Amounts presented in Consolidated debt above do not include deferred issuance costs or debt discounts.

(2)At June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020, and June 30, 2020, tangible stockholders' equity excluded $49 million, $53 million, $57 million, $61 million, and $65 million, respectively, of intangible assets.

(3)Our total capital of $1.9 billion at June 30, 2021 included $1.3 billion of equity capital and $0.7 billion of unsecured corporate debt.

(4)Excludes ABS issued and non-recourse debt at consolidated entities. See Table 6 for additional detail on our ABS issued and short-term debt at consolidated entities.


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 4: Financial Ratios and Book Value 25


Table 5A: Combined Investment Portfolio Detail ($ in thousands)										Table 5B: Combined Investment Portfolio Rollforward ($ in thousands)

	6/30/21			3/31/21			12/31/20			Asset Rollforward	Sequoia Securities		SFR Securities		RPL Securities		Multifamily Securities		Other Third-Party Securities		Bridge Loans		Called Sequoia Loans		Other Investments		Total

Investment Portfolio Assets										Balance at 12/31/20	$	373	$	239	$	483	$	78	$	79	$	663	$	—	$	178	$	2,093
Sequoia securities	$	391		$	383		$	373		New investments	8		22		—		5		11		133		19		—		198
SFR securities	268			261			239			Sales/Paydowns	(7)		—		(12)		(14)		(10)		(149)		—		(3)		(195)
RPL securities	513			497			483			MTM	12		—		27		9		4		3		—		3		58
Multifamily securities	73			77			78			Other, net	(2)		—		(1)		(1)		(1)		(4)		—		—		(9)
Other third-party securities	86			83			79			Balance at 3/31/21	$	383	$	261	$	497	$	77	$	83	$	646	$	19	$	178	$	2,144
Bridge loans	741			646			663			New investments	8		15		1		—		2		216		83		—		325
Called Sequoia loans	97			19			45			Sales/Paydowns	(13)		(12)		(26)		(5)		(3)		(118)		(6)		(14)		(197)
Other investments (1)	161			178			133			MTM	13		4		41		1		4		—		1		(3)		61
Total investments	$	2,330		$	2,144		$	2,093		Other, net	—		—		—		—		—		(3)		—		—		(3)
										Balance at 6/30/21	$	391	$	268	$	513	$	73	$	86	$	741	$	97	$	161	$	2,330
Debt Secured by Portfolio Assets
Sequoia securities	$	(213)		$	(226)		$	(226)
SFR securities	(102)			(102)			(103)
RPL securities	(179)			(200)			(205)
Multifamily securities	(28)			(29)			(30)
Other third-party securities	—			—			—
Bridge loans	(483)			(428)			(456)
Called Sequoia loans	(88)			—			—
Other investments (1)	—			—			—
Total debt secured by investments	$	(1,093)		$	(985)		$	(1,019)

Net Capital Invested in Portfolio Assets
Sequoia securities	$	178		$	157		$	147
SFR securities	166			159			136
RPL securities	334			297			278
Multifamily securities	45			48			48
Other third-party securities	86			83			79
Bridge loans	258			218			207
Called Sequoia loans	9			45			45
Other investments (1)	161			133			133			Notes
Total capital invested	$	1,237		$	1,140		$	1,073		(1) Other investments is primarily comprised of servicing receivable investments, shared home appreciation options, excess MSRs and other residential and business purpose related investments. (2) Total leverage is calculated by dividing the total debt secured by portfolio assets (both secured recourse and secured pre-payable non-recourse debt), by the total capital invested in portfolio assets.

Total leverage (2)	0.88		x	0.86		x	0.95		x


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 5: Combined Investment Portfolio 26


	Table 6: Consolidated Balance Sheet ($ in thousands)

						June 30, 2021
								Consolidated VIEs (1)
		6/30/2021		3/31/2021		At Redwood (1)			Sequoia		CAFL		Freddie Mac SLST		Freddie Mac K-Series		Other VIEs (2)		Other (3)		Redwood Consolidated
Residential loans		$	5,742,600	$	4,701,836	$	1,160,548		$	2,222,553	$	—	$	2,098,624	$	—	$	260,875	$	—	$	5,742,600
Business purpose loans		4,408,889		4,172,120		952,671			—		3,263,878		—		—		—		192,340		4,408,889
Multifamily loans		485,157		489,545		—			—		—		—		485,157		—		—		485,157
Real estate securities		354,886		364,320		354,886			—		—		—		—		—		—		354,886
Other investments		308,732		322,579		106,363			—		—		—				202,369		—		308,732
Cash and cash equivalents		421,223		426,019		408,764			—		—		—		—		12,459		—		421,223
Other assets (4)		274,904		420,429		204,384			7,559		25,698		7,961		1,326		27,976		—		274,904
Total assets		$	11,996,391	$	10,896,848	$	3,187,616		$	2,230,112	$	3,289,576	$	2,106,585	$	486,483	$	503,679	$	192,340	$	11,996,391
Short-term debt		$	1,484,999	$	1,253,882	$	1,321,370		$	—	$	—	$	—	$	—	$	163,629	$	—	$	1,484,999
Other liabilities		194,945		317,452		156,973			5,521		10,183		4,490		1,200		16,578		—		194,945
ABS issued		7,536,997		6,671,677		—			1,990,548		3,007,596		1,826,318		454,324		258,211		—		7,536,997
Long-term debt, net		1,484,308		1,438,262		1,381,110			—		—		—		—		—		103,198		1,484,308
Total liabilities		10,701,249		9,681,273		2,859,453			1,996,069		3,017,779		1,830,808		455,524		438,418		103,198		10,701,249

Equity		1,295,142		1,215,575		328,163			234,043		271,797		275,777		30,959		65,261		89,142		1,295,142
Total liabilities and equity		$	11,996,391	$	10,896,848	$	3,187,616		$	2,230,112	$	3,289,576	$	2,106,585	$	486,483	$	503,679	$	192,340	$	11,996,391

(1)The format of this consolidating balance sheet is provided to more clearly delineate between the assets and liabilities belonging to securitization entities (Consolidated VIEs) that we are required to consolidate on our balance sheet in accordance with GAAP, and the assets that are legally ours and the liabilities of ours for which there is recourse to us. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not owned by and are not legal obligations of ours. Our exposure to these entities is primarily through the financial interests we have retained or acquired in these entities (generally subordinate and interest-only securities), the fair value of which is represented by our equity in each entity, as presented in this table.

(2)Includes our consolidated Legacy Sequoia and Servicing Investment entities. At June 30, 2021, our equity in the Legacy Sequoia and Servicing Investment entities was $4 million and $62 million, respectively. At March 31, 2021, our equity in the Legacy Sequoia and Servicing Investment entities was $4 million and $65 million, respectively.

(3)Includes business purpose bridge loans and associated non-recourse secured financing.

(4)At June 30, 2021 and March 31, 2021, restricted cash and other assets at Redwood included a total of $34 million and $46 million of assets, respectively, held by third-party custodians and pledged as collateral to the GSEs in connection with credit risk-sharing arrangements. These pledged assets can only be used to settle obligations to the GSEs under these risk-sharing arrangements.


THE REDWOOD REVIEW I 2ND QUARTER 2021						Table 6: Consolidated Balance Sheet 27



S E G M E N T O V E R V I E W

Segment Overview

We operate our business in three segments: Residential Lending, Business Purpose Lending and Third-Party Investments. Our two lending segments represent vertically integrated platforms and our third segment captures our investments in third-party assets.

Each segment includes all revenue and direct expense associated with the origination, acquisition and management of its associated financial assets. Our three business segments currently include:

Residential Lending – Comprised of our residential mortgage banking operations and investments created from these activities, including primarily securities retained from our residential loan securitization activities.

Business Purpose Lending – Comprised of our business purpose mortgage banking operations and investments created from these activities, including SFR securities retained from CoreVest-sponsored securitizations and investments in residential and small-balance multifamily bridge loans.

Third-Party Investments – Comprised of other investments not sourced through our residential or business purpose lending segments, including: re-performing loan securities, third-party RMBS (including CRT securities and legacy securities), multifamily securities and loans we have acquired, and other housing-related investments.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
29



D I V I D E N D S A N D T A X A B L E I N C O M E

Dividends and Taxable Income

Summary

As a REIT, Redwood is required to distribute to shareholders at least 90% of its annual REIT taxable income, excluding net capital gains. To the extent Redwood retains REIT taxable income, including net capital gains, it is taxed at corporate tax rates. Redwood also earns taxable income at its taxable REIT subsidiaries (TRS), which it is not required to distribute.

Dividends Overview

In recent years, our Board of Directors has maintained a practice of paying regular quarterly dividends, including when in excess of the amount required to comply with the provisions of the Internal Revenue Code applicable to REITs. In June 2021, the Board of Directors declared a regular dividend of $0.18 per share for the second quarter of 2021, which was paid on June 30, 2021 to shareholders of record on June 23, 2021.

REIT Taxable Income and Dividend Distribution Requirement

Our estimated REIT taxable income was $12 million, or $0.11 per share, for the second quarter of 2021 and $10 million, or $0.09 per share, for the first quarter of 2021. Realized net capital gains are not included in REIT taxable income as they are offset by a capital loss carryforward of $328 million which was generated in 2020. Any unused portion of the capital loss carryforward will expire at the end of 2025. Under normal circumstances, our minimum REIT dividend requirement would be 90% of our annual REIT taxable income. However, we carried a $36 million federal net operating loss carry forward (NOL) into 2021 at the REIT that affords us the option of retaining REIT taxable income up to the NOL amount, tax free, rather than distributing it as dividends. Federal income tax rules require the dividends paid deduction to be applied to reduce REIT taxable income before the applicability of NOLs is considered; therefore, REIT taxable income must exceed our dividend distribution for us to utilize a portion of our NOL and any remaining NOL amount will carry forward into future years.

Income Tax Characterization of Dividend for Shareholders

We currently expect all or nearly all of our 2021 dividend distributions to be taxable as ordinary income for federal income tax purposes. Any remaining amount is currently expected to be characterized as a return of capital, which in general is non-taxable (provided it does not exceed a shareholder's tax basis in Redwood shares) and reduces a shareholder's basis in Redwood shares (but not below zero). To the extent such distributions exceed a shareholder's basis in Redwood shares, such excess amount would be taxable as capital gain. Under the federal income tax rules applicable to REITs, none of Redwood’s 2021 dividend distributions are expected to be characterized as long-term capital gain dividends.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
30



D I V I D E N D S A N D T A X A B L E I N C O M E

Individual taxpayers may generally deduct 20% of their ordinary REIT dividends from taxable income. This results in a maximum federal effective tax rate of 29.6% on an individual taxpayer's ordinary REIT dividends, compared to the highest marginal rate of 37%. This deduction does not apply to REIT dividends classified as qualified dividend income or long-term capital gain dividends, as those dividends are taxed at a maximum rate of 20% for individuals.

Taxable Income

Below we present details of our estimated taxable income for the six months ended June 30, 2021 and the year ended December 31, 2020.



Taxable Income (1)
(In millions, except for per share data)

	Estimated Six Months 2021		Estimated Twelve Months 2020 (2)

REIT taxable income (loss)	$	23	$	(7)
Taxable income at taxable subsidiaries	84		68
Taxable income	$	107	$	61

Shares used for taxable EPS calculation(3)	113		112
REIT taxable income (loss) per share	$	0.20	$	(0.05)
Taxable income per share at taxable subsidiaries	$	0.74	$	0.61
Taxable income per share (3)	$	0.94	$	0.56


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
31



N O N - G A A P M E A S U R E M E N T S

Non-GAAP Measurements

Information about our non-GAAP financial measures is provided in this Appendix, which supplements the descriptions and information about these non-GAAP financial measures that is set forth in previous sections of this Redwood Review.

After-Tax Net Operating Contribution and Operating Return on Capital

What is After-Tax Net Operating Contribution and After-tax Operating Return on Capital for our Mortgage Banking Operations?

After-Tax Net Operating Contribution and After-tax Operating Return on Capital are non-GAAP measures derived from GAAP Net Contribution and Return on Capital, respectively, for our mortgage banking operations.

After-Tax Net Operating Contribution presents a measure of the profitability of these business operations, exclusive of non-cash amortization for amounts related to historical business acquisitions (adjusted for tax effects).

After-tax Operating Return on Capital presents an alternative measure of profitability relative to the amount of capital utilized in the operations of the business during a period, and is calculated by dividing annualized non-GAAP After-Tax Net Operating Contribution by the average capital utilized by the business during the period.

Why does management believe that After-Tax Net Operating Contribution and After-tax Operating Return on Capital provide useful information to investors in Redwood? How does management use these metrics to analyze Redwood’s performance?

Management utilizes these measures internally as an alternative way of analyzing the performance of Redwood’s mortgage banking operations, as management believes it provides useful comparative results of profitability, exclusive of non-cash amortization for amounts related to historical business acquisitions.

What factors should be considered when comparing non-GAAP After-Tax Net Operating Contribution and After-tax Operating Return on Capital to GAAP Net Contribution and Return on Capital?

We caution that After-Tax Net Operating Contribution and After-tax Operating Return on Capital for our mortgage banking operations should not be utilized in isolation, nor should they be considered as alternatives to GAAP Net Contribution, GAAP Return on Capital or other measurements of results of operations computed in accordance with GAAP.




THE REDWOOD REVIEW I 2ND QUARTER 2021
32



N O N - G A A P M E A S U R E M E N T S

Adjusted Net Contribution and Adjusted Return on Capital

What is Adjusted Net Contribution and Adjusted Return on Capital for our Investment Portfolio?

Adjusted Net Contribution and Adjusted Return on Capital are non-GAAP measures derived from GAAP Net Contribution and Return on Capital, respectively, for our investment portfolio.

Adjusted Net Contribution presents a measure of the profitability of the investment portfolio assets of each business segment, exclusive of realized gains and investment fair value changes (each adjusted for tax effects).

Adjusted Return on Capital presents an alternative measure of profitability relative to the amount of capital utilized within our investment portfolio during a period, and is calculated by dividing annualized non-GAAP Adjusted Net Contribution by the average capital utilized by our investment portfolio during the period.

Why does management believe that Adjusted Net Contribution and Adjusted Return on Capital provide useful information to investors in Redwood? How does management use these metrics to analyze Redwood’s performance?

Management utilizes these measures internally as an alternative way of analyzing the performance of Redwood’s portfolio investments, as management believes it provides useful comparative results, by excluding amounts that may experience variability period-to-period and may not be reflective of the expected recurring earnings over the life of those investments.

What factors should be considered when comparing non-GAAP Adjusted Net Contribution and Adjusted Return on Capital to GAAP Net Contribution and Return on Capital?

We caution that Adjusted Net Contribution and Adjusted Return on Capital for our investment portfolio should not be utilized in isolation, nor should they be considered as alternatives to GAAP Net Contribution, GAAP Return on Capital or other measurements of results of operations computed in accordance with GAAP.




THE REDWOOD REVIEW I 2ND QUARTER 2021
33



F O R W A R D - L O O K I N G S T A T E M E N T S

Forward-Looking Statements

As noted above under the heading “Forward-Looking Statements,” this Redwood Review contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “believe,” “intend,” “seek,” “plan,” and similar expressions or their negative forms, or by references to strategy, plans, goals, or intentions. These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in our Annual Report on Form 10-K under the caption “Risk Factors”. Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected are described below and may be described from time to time in reports we file with the Securities and Exchange Commission, including reports on Forms 10-K, 10-Q, and 8-K. We undertake no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise.

Statements regarding the following subjects, among others, are forward-looking by their nature: (i) statements we make regarding Redwood's business strategy and strategic focus, including statements relating to our overall market position, strategy and long-term prospects (including trends driving the flow of capital in the housing finance market, our strategic initiatives designed to capitalize on those trends, our ability to attract capital to finance those initiatives, our approach to raising capital, our ability to pay dividends in the future, and the prospects for federal housing finance reform); (ii) statements related to our financial outlook and expectations for 2021; (iii) statements related to our investment portfolio, including that our portfolio continues to offer significant upside as the economy recovers, and upside from the scarcity value and optionality embedded in our portfolio, through both call rights and underlying refinance opportunities, as well as the recurring nature of this profile and the linkage to each new investment we create for ourselves through our operating platforms; (iv) statements related to our residential and business purpose lending platforms, including that we expect our revenue mix between mortgage banking operations and our investment portfolio to continue to migrate towards mortgage banking, and the support this migration provides for continued book value expansion over time through our ability to grow and retain earnings at our taxable REIT subsidiary; (v) statements related to regulatory changes in Washington, D.C., including expectations that regulatory changes for loans on second homes and investor properties has the potential to nearly double volumes in our market in 2021 and beyond; (vi) statements related to our venture investing platform, RWT Horizons, including that we expect to increase its capital allocation over time; (vii) statements relating to our estimate of our available capital (including that we estimate our available capital at June 30, 2021 was approximately $175 million); (viii) statements relating to acquiring residential mortgage loans in the future that we have identified for purchase or plan to purchase, including the amount of such loans that we identified for


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
34



F O R W A R D - L O O K I N G S T A T E M E N T S

purchase during the second quarter of 2021 and at June 30, 2021, and expected fallout and the corresponding volume of residential mortgage loans expected to be available for purchase; (ix) statements we make regarding future dividends, including with respect to our regular quarterly dividends in 2021; and (x) statements regarding our expectations and estimates relating to the characterization for income tax purposes of our dividend distributions, our expectations and estimates relating to tax accounting, tax liabilities and tax savings, and GAAP tax provisions, and our estimates of REIT taxable income and TRS taxable income.

Important factors, among others, that may affect our actual results include:

•the impact of the COVID-19 pandemic;

•general economic trends and the performance of the housing, real estate, mortgage finance, and broader financial markets;

•federal and state legislative and regulatory developments and the actions of governmental authorities and entities;

•changing benchmark interest rates, and the Federal Reserve’s actions and statements regarding monetary policy;

•our ability to compete successfully;

•our ability to adapt our business model and strategies to changing circumstances;

•strategic business and capital deployment decisions we make;

•our use of financial leverage;

•our exposure to a breach of our cybersecurity or data security;

•our exposure to credit risk and the timing of credit losses within our portfolio;

•the concentration of the credit risks we are exposed to, including due to the structure of assets we hold, the geographical concentration of real estate underlying assets we own, and our exposure to environmental and climate-related risks;

•the efficacy and expense of our efforts to manage or hedge credit risk, interest rate risk, and other financial and operational risks;

•changes in credit ratings on assets we own and changes in the rating agencies’ credit rating methodologies;

•changes in mortgage prepayment rates;

•changes in interest rates;

•our ability to redeploy our available capital into new investments;

•interest rate volatility, changes in credit spreads, and changes in liquidity in the market for real estate securities and loans;

•our ability to finance the acquisition of real estate-related assets with short-term debt;

•changes in the values of assets we own;

•the ability of counterparties to satisfy their obligations to us;

•our exposure to the discontinuation of LIBOR;

•our exposure to liquidity risk, risks associated with the use of leverage, and market risks;


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
35



F O R W A R D - L O O K I N G S T A T E M E N T S

•changes in the demand from investors for residential and business purpose mortgages and investments, and our ability to distribute residential and business purpose mortgages through our whole-loan distribution channel;

•our involvement in securitization transactions, the profitability of those transactions, and the risks we are exposed to in engaging in securitization transactions;

•exposure to claims and litigation, including litigation arising from our involvement in loan origination and securitization transactions;

•whether we have sufficient liquid assets to meet short-term needs;

•our ability to successfully retain or attract key personnel;

•changes in our investment, financing, and hedging strategies and new risks we may be exposed to if we expand our business activities;

•our exposure to a disruption of our technology infrastructure and systems;

•the impact on our reputation that could result from our actions or omissions or from those of others;

•our failure to maintain appropriate internal controls over financial reporting and disclosure controls and procedures;

•the termination of our captive insurance subsidiary’s membership in the Federal Home Loan Bank and the implications for our income generating abilities;

•the impact of changes to U.S. federal income tax laws on the U.S. housing market, mortgage finance markets, and our business;

•our failure to comply with applicable laws and regulation, including our ability to obtain or maintain the governmental licenses;

•our ability to maintain our status as a REIT for tax purposes;

•limitations imposed on our business due to our REIT status and our status as exempt from registration under the Investment Company Act of 1940;

•our common stock may experience price declines, volatility, and poor liquidity, and we may reduce our dividends in a variety of circumstances;

•decisions about raising, managing, and distributing capital;

•our exposure to broad market fluctuations; and

•other factors not presently identified.


Detailed endnotes are included at the end of this Redwood Review.

THE REDWOOD REVIEW I 2ND QUARTER 2021
36



E N D N O T E S

Recourse Debt Note

Redwood's recourse debt excludes $7.8 billion and $7.2 billion of consolidated securitization debt (ABS issued and servicer advance financing) and other debt that is non-recourse to Redwood at June 30, 2021 and March 31, 2021, respectively.

Non-GAAP Tangible Book Value Note

Non-GAAP tangible shareholders' equity (or book value) is a measurement of stockholders’ equity excluding the value of acquisition-related intangible assets associated with historical acquisitions. Management believes tangible shareholders’ equity provides useful information to investors and management because it eliminates the impact of these acquisition-related items that may not be reflective of the underlying performance of Redwood’s ongoing operations, and which may not be reflective of their impact over the longer term. At June 30, 2021 and March 31, 2021, tangible stockholders' equity excluded $49 million and $53 million of intangible assets, respectively.

Page 7 (Second Quarter Financial Overview)

(1)Economic return on book value is based on the periodic change in GAAP book value per common share plus dividends declared per common share during the period.

(2)Recourse leverage ratio is defined as recourse debt (see Recourse Debt Note above) at Redwood divided by tangible stockholders' equity (see Non-GAAP Tangible Book Value Note above).

Page 10 (Book Value)

(1)"Investment fair value changes in comprehensive income" presented within this table represent market valuation adjustments on our available-for-sale securities recorded through accumulated other comprehensive income on our balance sheet.

Page 11 (Analysis of Operating Results)

(1)"Mortgage banking income" presented in this table represents the sum of net interest income earned on loan inventory, income from mortgage banking activities, and other income within each of our mortgage banking operations.

(2)"Acquisition amortization expenses" within this table represent purchase related stock-based consideration amortization expense (a component of General and administrative expenses) and amortization of purchase intangibles (a component of Other expenses), each on a tax-adjusted basis.

(3)Capital utilized during the quarter for business purpose mortgage banking operations includes $100 million of working capital allocation and $51 million platform premium.

(4)After-tax Operating return on capital (non-GAAP) presented in this table represents the quotient of annualized After-tax net operating contribution (non-GAAP), divided by Capital utilized during the period. See the Non-GAAP Measurements section of the Appendix of this Redwood Review for a full description of After-tax Operating return on capital (non-GAAP). GAAP Return on capital (calculated by dividing annualized Net contribution by Capital Utilized) for the three months ended June 30, 2021 was 24% for our combined mortgage banking operations, 39% for our business purpose mortgage banking operations, and 17% for our residential mortgage banking operations, each on an annualized basis.

Page 12 (Analysis of Operating Results, Ctd.)

(1)Our gross margin represents mortgage banking income earned in the quarter (net interest income on loan inventory plus mortgage banking activities) divided by loan purchase commitments entered into during the quarter.

Page 13 (Analysis of Operating Results, Ctd.)

(1)Amounts in the "Total" column within this table may not agree to amounts on our consolidated income statement, as certain investments in consolidated legacy Sequoia securitizations are not included in our investment portfolio.

(2)Realized gains and investment fair value changes presented in this table to calculate Adjusted net contribution (non-GAAP), are presented on a tax-adjusted basis.

(3)Adjusted return on capital (non-GAAP) represents the quotient of annualized Adjusted net contribution (non-GAAP), divided by Capital utilized during the period. See the Non-GAAP Measurements section of the Appendix of this Redwood Review for a full description of Adjusted return on capital (non-GAAP). GAAP Return on capital (calculated by dividing annualized Net contribution by Capital Utilized) for the three months ended June 30, 2021 was 31% on an annualized basis.

(4)Secured debt includes both recourse debt and non-recourse debt (including for bridge loans and resecuritized RPL securities), secured by our investment assets.

(5)Leverage ratio is calculated by dividing Capital invested by Secured debt balances, as presented within this table.




THE REDWOOD REVIEW I 2ND QUARTER 2021
37



E N D N O T E S

Page 15 (Capital Allocations)

(1)Other assets and liabilities are presented on a net basis within this column.

(2)Non-recourse debt presented within this table excludes ABS issued from whole loan securitizations consolidated on our balance sheet, including Sequoia, CoreVest, Freddie Mac and Servicing Investment securitization entities.

(3)Capital allocated to mortgage banking operations represents the working capital we have allocated to manage our loan inventory at each of our operating businesses. This amount generally includes our net capital in loans held on balance (net of financing), capital to acquire loans in our pipeline, net capital utilized for hedges, and risk capital.

Page 16 (Capital Allocations, Ctd.)

(1)CoreVest platform premium represents the unamortized balance of intangible assets we recorded in association with the acquisition of CoreVest.

Page 17 (Financing Overview)

(1)Non-marginable debt and marginable debt refers to whether such debt is subject to market value-based margin calls on underlying collateral that is non-delinquent.

(2)Average borrowing cost represents the weighted average contractual cost of recourse debt outstanding at June 30, 2021 and does not include deferred issuance costs or debt discounts.

Page 18 (Financing Overview, Ctd.)

(1)Recourse leverage ratio is defined as recourse debt (see Recourse Debt Note above) at Redwood divided by tangible stockholders' equity (see Non-GAAP Tangible Book Value Note above).

Page 19 (Credit Overview)

(1)Underlying loan performance information provided in this table is generally reported on a one-month lag. As such, the data reported in this table is from June 2021 reports, which reflect a loan performance date of May 31, 2021.

(2)Sequoia Select and Sequoia Choice securities presented in this table include subordinate securities and do not include interest only or certificated servicing securities.

(3)HPI updated LTV is calculated based on the current loan balance and an updated property value amount that is formulaically adjusted from value at origination based on the FHFA home price index (HPI).

(4)Delinquency percentages at underlying securitizations are calculated using unpaid principal balance ("UPB"). Aggregate delinquency amounts

by security type are weighted using the market value of our investments in each securitization.

(5)"Investment thickness" represents the average size of the subordinate securities we own as investments in securitizations, relative to the average overall size of the securitizations. For example, if our investment thickness (of first-loss securities) with respect to a particular securitization is 10%, we have exposure to the first 10% of credit losses resulting from loans underlying that securitization.

Page 20 (Credit Overview, Ctd.)

(1)Bridge loans as presented in this table, include $727 million of business purpose bridge loans and $14 million of other related assets.

(2)Average current debt service coverage ratio (or DSCR) is the ratio by which net operating income of a property exceeds it fixed debt costs.

(3)Average loan to value (or LTV) (at origination) is calculated based on the original loan amount and the property value at the time the loan was originated.

(4)Includes loans over 90 days delinquent and all loans in foreclosure (regardless of delinquency status).

(5)"Investment thickness" represents the average size of the securities we own as investments in securitizations, relative to the average overall size of the securitizations. For example, if our investment thickness (of first-loss securities) with respect to a particular securitization is 10%, we have exposure to the first 10% of credit losses resulting from loans underlying that securitization. Investment thickness is not applicable to our BPL Bridge Loan investments as they are whole loans.

Page 31 (Dividends and Taxable Income)

(1)Taxable income for 2020 and for the first six months of 2021 are estimates until we file our tax returns for such years. To the extent we expect to pay tax at the corporate level (generally as a result of activity at our TRS), we are required to record a tax provision for GAAP reporting purposes. Any tax provision (or benefit) is not necessarily the actual amount of tax currently due (or receivable as a refund) as a portion of our provision (or benefit) is deferred in nature. It is our intention to retain any excess inclusion income generated in 2020 or 2021 at our TRS and not pass it through to our shareholders.

(2)In accordance with Internal Revenue Code rules applicable to disaster losses, TRS taxable income for the twelve-month period ended December 31, 2020, was adjusted to recognize $59 million of losses incurred in the first quarter of 2020 into the fourth quarter of 2019.

(3)Taxable income per share is based on the number of shares outstanding at the end of each quarter. The annual taxable income per share is the sum of the quarterly per share estimates.




THE REDWOOD REVIEW I 2ND QUARTER 2021
38


R E D W O O D T R U S T C O R P O R A T E I N F O R M A T I O N


D I R E C T O R S :						O F F I C E L O C A T I O N S :

Richard D. Baum						CORPORATE HEADQUARTERS:
Chairman of the Board						One Belvedere Place, Suite 300
and Former Chief Deputy Insurance						Mill Valley, CA 94941
Commissioner for the State of California						Telephone: (415) 389-7373

Greg H. Kubicek						DENVER METRO AREA OFFICE:
Vice Chairman of the Board						8310 South Valley Highway, Suite 425
and President, The Holt Group, Inc.						Englewood, CO 80112

Christopher J. Abate						IRVINE OFFICE:
Chief Executive Officer						4 Park Plaza, Suite 900
						Irvine, CA 92614
Armando Falcon
CEO, Falcon Capital Advisors LLC						NEW YORK OFFICE:
						650 Fifth Avenue, Suite 2120
Douglas B. Hansen						New York, NY 10019
Private Investor

Debora D. Horvath						I N V E S T O R R E L A T I O N S :
Principal, Horvath Consulting LLC						Lisa M. Hartman
						SVP, Head of Investor Relations
George W. Madison						Phone: 415-384-3555
Member, Madison Governance Advisors, LLC						Email: lisa.hartman@redwoodtrust.com
Retired Partner, Sidley Austin LLP
						STOCK LISTING:
Jeffrey T. Pero						The Company's common stock is traded
Retired Partner, Latham & Watkins LLP						on the NYSE under the symbol RWT

Georganne C. Proctor						TRANSFER AGENT:
Former Chief Financial Officer, TIAA-CREF						Computershare Trust Company, N.A.
						2 North LaSalle Street
Faith A. Schwartz						Chicago, IL 60602
President, Housing Finance Strategies, LLC						Telephone: (888) 472-1955


For more information about Redwood Trust,
please visit our website at: www.redwoodtrust.com


R E D W O O D T R U S T