Exhibit 99.1
(REDWOOD TRUST LOGO)
         
FOR IMMEDIATE RELEASE
 
       
Redwood Trust, Inc.
  CONTACT:   Harold Zagunis
Monday, February 27, 2006
      (415) 389-7373
REDWOOD TRUST REPORTS FOURTH QUARTER 2005 RESULTS
MILL VALLEY, California — February 27, 2006 — Redwood Trust, Inc. (NYSE: RWT) today reported GAAP earnings of $42 million ($1.68 per share) for the fourth quarter of 2005 and $200 million ($7.96 per share) for the year ended December 31, 2005. In 2004, GAAP earnings were $54 million ($2.22 per share) for the fourth quarter and $233 million ($10.47 per share) for the year ended December 31, 2004.
The reduction in our net income of $33 million from 2004 to 2005 resulted from a decrease in net interest income of $14 million, an increase in operating expenses of $11 million, and an increase in GAAP provisions for income taxes of $10 million. Net gains on sales and calls increased by $2 million. The reduction in net interest income reflects the impact of increased prepayment rates and reduced balances for residential adjustable rate mortgages consolidated on our balance sheet from Sequoia securitization entities we have sponsored, lower yields on our portfolio of residential credit-enhancement securities as seasoned higher-yielding securities have been prepaid, called, or sold, and higher levels of uninvested cash. Operating expenses increased in part due to the rapid growth we experienced in 2003 and 2004 and also due to continuing investments we are making in systems, infrastructure, and new employees to position our business for additional growth. Provisions for income taxes increased in 2005 because we benefited from net operating loss carryforwards in 2004.
At the end of 2004, GAAP book value per share was $35.78. After declaring dividends of $5.80 per share, GAAP book value increased during 2005 by 4% to $37.20 per share.
Fourth Quarter Summary
From the fourth quarter of 2004 to the fourth quarter of 2005, net income decreased by $12 million. Net interest income decreased by $17 million and operating expenses increased by $4 million. These decreases in income, driven by the factors discussed above, were partially offset by an increase in realized gains on sales and calls of assets and net recognized market valuation adjustments of $9 million as a result of increased sales activity.
Additional Information
Additional information on our GAAP results is available in our Annual Report on Form 10-K for the year ended December 31, 2005 which was filed today with the Securities and Exchange Commission. Today we also released our first “Redwood Review”, covering the fourth quarter of 2005. The Review (formerly the supplemental information package) contains a discussion of 2005 and fourth quarter activity, taxable income and other non-GAAP performance measures, and a review of Redwood’s business and outlook. Our 10-K and the Redwood Review are available on our web site (www.redwoodtrust.com).

1


 

REDWOOD TRUST, INC.
(All dollars in millions, except per share data)
                                         
    Fourth     Third     Second     First     Fourth  
    Quarter     Quarter     Quarter     Quarter     Quarter  
CONSOLIDATED INCOME STATEMENT   2005     2005     2005     2005     2004  
Interest Income
  $ 230.9     $ 243.5     $ 248.4     $ 237.2     $ 205.2  
Interest Expense
    (189.7 )     (196.6 )     (195.2 )     (176.0 )     (147.2 )
 
                             
Net Interest Income
    41.2       46.9       53.2       61.2       58.0  
 
                                       
Operating Expenses
    (12.1 )     (10.9 )     (11.1 )     (10.7 )     (7.9 )
Net Recognized Gains and Valuation Adjustments
    17.8       24.9       3.1       15.0       8.9  
Variable Stock Option (Expense) Income
    0.0       0.0       (0.0 )     0.1       (0.0 )
Excise Tax (Expense) Credit
    (0.3 )     (0.3 )     (0.3 )     (0.3 )     0.2  
Provision For Income Taxes
    (4.1 )     (4.7 )     (4.0 )     (4.7 )     (4.8 )
Reversal of Deferred Tax Valuation Allowance
    0.0       0.0       0.0       0.0       0.0  
 
                             
GAAP Earnings
  $ 42.5     $ 55.9     $ 40.9     $ 60.6     $ 54.4  
 
                                       
Average Diluted Shares (thousands)
    25,311       25,314       25,196       25,021       24,491  
GAAP Earnings per Share (Diluted)
  $ 1.68     $ 2.21     $ 1.62     $ 2.42     $ 2.22  
 
                                       
Regular Dividends per Share
  $ 0.70     $ 0.70     $ 0.70     $ 0.70     $ 0.67  
Special Dividends per Share
    3.00       0.00       0.00       0.00       5.50  
 
                             
Total Dividends per Share
  $ 3.70     $ 0.70     $ 0.70     $ 0.70     $ 6.17  

2


 

REDWOOD TRUST, INC.
(All dollars in millions, except per share data)
                         
CONSOLIDATED INCOME STATEMENT   2005     2004     2003  
Interest Income
  $ 960.0     $ 648.1     $ 331.0  
Interest Expense
    (757.5 )     (431.9 )     (202.4 )
 
                 
Net Interest Income
    202.5       216.2       128.1  
 
                       
Operating Expenses
    (44.8 )     (33.1 )     (30.0 )
Net Recognized Gains and Valuation Adjustments
    60.8       59.1       46.7  
Variable Stock Option (Expense) Income
    0.1       (1.0 )     (5.7 )
Excise Tax (Expense) Credit
    (1.2 )     (0.6 )     (1.2 )
Provision For Income Taxes
    (17.5 )     (13.2 )     (5.5 )
Reversal of Deferred Tax Valuation Allowance
    0.0       5.2       0.0  
Dividends and Income Allocated to Preferred Stock
                (0.7 )
 
                 
GAAP Earnings
  $ 199.9     $ 232.6     $ 131.7  
 
                       
Average Diluted Shares (thousands)
    25,121       22,229       18,812  
GAAP Earnings per Share (Diluted)
  $ 7.96     $ 10.47     $ 7.04  
 
                       
Regular Dividends per Share
  $ 2.80     $ 2.68     $ 2.60  
Special Dividends per Share
    3.00       6.00       4.75  
 
                 
Total Dividends per Share
  $ 5.80     $ 8.68     $ 7.35  

3


 

REDWOOD TRUST, INC.
(All dollars in millions, except per share data)
                                         
    31-Dec     30-Sep     30-Jun     31-Mar     31-Dec  
CONSOLIDATED BALANCE SHEET   2005     2005     2005     2005     2004  
Residential Real Estate Loans
  $ 13,875     $ 16,556     $ 19,630     $ 21,772     $ 22,504  
Residential Loan Credit-Enhancement Securities
    613       664       706       611       562  
Commercial Real Estate Loans
    60       56       42       57       54  
Commercial Loan Credit-Enhancement Securities
    58       44       29       29       14  
Securities Portfolio
    1,749       1,783       1,649       1,505       1,381  
Cash and Cash Equivalents
    176       163       72       65       57  
Other Assets
    246       239       218       246       206  
 
                             
Total Consolidated Assets
  $ 16,777     $ 19,505     $ 22,346     $ 24,285     $ 24,778  
 
                                       
Redwood Trust Debt
  $ 170     $ 162     $ 453     $ 199     $ 203  
Consolidated Asset-Back Securities Issued
    15,585       18,237       20,815       23,057       23,630  
Other Liabilities
    87       90       86       81       81  
Equity
    935       1,016       992       948       864  
 
                             
Total Liabilities and Equity
  $ 16,777     $ 19,505     $ 22,346     $ 24,285     $ 24,778  
 
                                       
Shares Outstanding at Period End (thousands)
    25,133       24,764       24,647       24,514       24,154  
GAAP Equity (GAAP Book Value) per Share
  $ 37.20     $ 41.03     $ 40.24     $ 38.67     $ 35.78  
<END>

4