CONTACTS:
Mike McMahon
Redwood Trust, Inc.
 
(415) 384-3805
Thursday, February 26, 2009
   
   
Martin S. Hughes
   
(415) 389-7373

REDWOOD TRUST REPORTS FOURTH QUARTER 2008 RESULTS
 
MILL VALLEY, CA – February 26, 2009 – Redwood Trust, Inc. (NYSE:RWT) today reported a GAAP net loss for the fourth quarter of 2008 of $116 million, or a loss of $3.46 per share. This GAAP loss included $111 million, or $3.33 per share, of net negative market valuation adjustments (MVA).  This compares to a net loss of $3.34 per share for the third quarter of 2008, which included $3.81 per share of net negative MVA, and a net loss of $36.49 per share for the fourth quarter of 2007, which included $37.89 per share of net negative MVA.
 
For 2008, our reported GAAP net loss was $444 million, or $13.46 per share, which included $493 million, or $14.93 per share, of net negative MVA. This compares to a GAAP net loss of $1.1 billion, or $39.70 per share, in 2007, which included $1.3 billion, or $45.15 per share, of net negative MVA.
 
In comparing our 2008 results to corresponding periods in 2007, it is important to realize that during 2007 we recorded fair value declines for assets held by our Acacia CDO securitization entities, but were not permitted to record generally offsetting fair value declines for Acacia's paired liabilities.  On January 1, 2008, we adopted FAS 159, a new fair value accounting standard that permits us to mark-to-market both the assets and the liabilities of the consolidated Acacia CDO entities for 2008 and subsequent periods.
 
For the fourth quarter of 2008 we estimate a taxable loss of $9 million, or $0.25 per share, compared to our estimated taxable income of $2 million, or $0.07 per share, for the third quarter of 2008, and taxable income of $29 million, or $0.91 per share, for the fourth quarter of 2007. Estimated taxable income for 2008 was $23 million, or $0.72 per share, compared to $164 million, or $5.79 per share, in 2007.
 
“Our earnings continue to be impacted by negative market valuation adjustments, but our cash flows remain strong. We ended 2008 with $126 million in cash and no short-term debt, and we raised an additional $283 million in our January 2009 equity offering,” said Marty Hughes, Redwood’s President and Chief Financial Officer.
 
Although we constantly analyze investment opportunities, we did not make new investments during a four month period in the middle of 2008 due to the unprecedented level of uncertainty relating to the economy, the financial markets, and the size, scope, and form of government initiatives.  Later in 2008 we became a more active investor in residential mortgage-backed securities, investing $50 million in the fourth quarter, and investing an additional $98 million in 2009 through February 24th.
 
“We believe it is unlikely that there will be a near-term recovery in housing and the economy. If there were an easy fix, the people addressing these problems would have found it by now,” said Brett Nicholas, Redwood’s Chief Investment Officer.  “Despite the gloomy outlook, we are finding attractive investment opportunities. We believe Redwood can prosper in the current environment and we have the capital to build our franchise in the months and years to come,” he added.
 
The accounting concepts and disclosures relating to our financial statements are complex. Today, we also released our Redwood Review covering the fourth quarter of 2008. The Redwood Review contains a more detailed discussion of our business performance and outlook. The Redwood Review is available on our website at www.redwoodtrust.com. We strongly recommend reading the Redwood Review and our Annual Report on Form 10-K in conjunction with this press release.
 
Our Annual Report on Form 10-K for the year ended December 31, 2008 was filed today with the Securities and Exchange Commission.  The Form 10-K is also available on our website at www.redwoodtrust.com.
 
 
1

 

REDWOOD TRUST, INC.
 

Consolidated Income Statement
 
Fourth
   
Third
   
Second
   
First
   
Fourth
 
($ in millions, except share data)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2008
   
2007
 
                               
Interest income
  $ 123     $ 131     $ 137     $ 177     $ 207  
Interest expense
    (99 )     (92 )     (98 )     (127 )     (153 )
Net interest income
    24       39       39       50       54  
Provision for loan losses
    (19 )     (18 )     (10 )     (8 )     (5 )
Market valuation adjustments, net
    (111 )     (127 )     (60 )     (195 )     (1,119 )
Net interest income after provision and
market valuation adjustments
    (106 )     (106 )     (31 )     (153 )     (1,070 )
Operating expenses
    (14 )     (17 )     (15 )     (16 )     (16 )
Realized gains on sales and calls, net
    6       -       3       -       7  
Minority interest allocation
    2       2       (2 )     -       -  
(Provision for) benefit from income taxes
    (4 )     10       (1 )     (2 )     2  
GAAP net loss
  $ (116 )   $ (111 )   $ (46 )   $ (171 )   $ (1,077 )
                                         
Average diluted shares (thousands)
    33,366       33,334       32,871       32,511       29,531  
GAAP earnings per share (diluted)
  $ (3.46 )   $ (3.34 )   $ (1.40 )   $ (5.28 )   $ (36.49 )
                                         
Regular dividends declared per common share
  $ 0.75     $ 0.75     $ 0.75     $ 0.75     $ 0.75  
Special dividends declared per common share
    -       -       -       -       2.00  
Total dividends declared per common share
  $ 0.75     $ 0.75     $ 0.75     $ 0.75     $ 2.75  
 
 
2

 

REDWOOD TRUST, INC.
 

Consolidated Income Statement
 
Year Ended
 
($ in millions, except share data)
 
December 31,
 
   
2008
   
2007
 
             
Interest income
  $ 568     $ 868  
Interest expense
    (416 )     (652 )
Net interest income
    152       216  
Provision for loan losses
    (55 )     (13 )
Market valuation adjustments, net
    (493 )     (1,261 )
Net interest income after provision and market valuation adjustments
    (396 )     (1,058 )
Operating expenses
    (62 )     (59 )
Realized gains on sales and calls, net
    9       13  
Minority interest allocation
    2       -  
Benefit from (provision for) income taxes
    3       (5 )
GAAP net loss
  $ (444 )   $ (1,109 )
                 
Average diluted shares (thousands)
    33,023       27,928  
GAAP earnings per share (diluted)
  $ (13.46 )   $ (39.70 )
                 
Regular dividends declared per common share
  $ 3.00     $ 3.00  
Special dividends declared per common share
    -       2.00  
Total dividends declared per common share
  $ 3.00     $ 5.00  

 
3

 

REDWOOD TRUST, INC.
 

Consolidated Balance Sheet
 
31-Dec
   
30-Sep
   
30-Jun
   
31-Mar
   
1-Jan (1)
   
31-Dec
 
($ in millions, except share data)
 
2008
   
2008
   
2008
   
2008
   
2008
   
2007
 
                                     
Real estate loans
  $ 4,659     $ 6,101     $ 6,377     $ 6,775     $ 7,204     $ 7,204  
Real estate securities, at fair value:
                                               
Trading securities
    340       574       841       952       1,805       12  
Available-for-sale securities
    233       288       400       242       317       2,110  
Other investments
    78       79       79       79       79       79  
Cash and cash equivalents
    126       177       148       257       290       290  
Other assets
    146       155       201       241       223       244  
Total assets
  $ 5,582     $ 7,374     $ 8,046     $ 8,546     $ 9,918     $ 9,939  
                                                 
Short-term debt
  $ -     $ 7     $ 9     $ 2     $ 8     $ 8  
Other liabilities
    252       167       166       211       170       170  
Asset-backed securities issued - Sequoia
    4,508       5,930       6,175       6,544       6,946       6,946  
Asset-backed securities issued - Acacia(2)
    347       673       935       1,046       1,893       3,383  
Long-term debt
    150       150       150       150       150       150  
Minority interest
    23       35       47       8       -       -  
Stockholders’ equity (deficit)
    302       412       564       585       751       (718 )
Total liabilities and stockholders' equity
  $ 5,582     $ 7,374     $ 8,046     $ 8,546     $ 9,918     $ 9,939  
                                                 
Shares outstanding at period end (thousands)
    33,471       33,238       33,184       32,710       32,385       32,385  
GAAP book value per share
  $ 9.02     $ 12.40     $ 17.00     $ 17.89     $ 23.18     $ (22.18 )

(1) We adopted the fair value option under FAS 159 (FVO) for assets and liabilities of Acacia and certain other assets effective January 1, 2008.
(2) Prior to 2008, ABS issued by Acacia were accounted for at cost.

 
4

 

REDWOOD TRUST, INC.
 

Consolidating Income Statement 
                                   
Three Months Ended December 31, 2008 
                                   
($ in millions)        
The
               
Intercompany
   
Redwood
 
   
Redwood
   
Fund
   
Sequoia
   
Acacia
   
Adjustments
   
Consolidated
 
                                     
Interest income
  $ 18     $ 2     $ 71     $ 36     $ (1 )   $ 126  
Net discount (premium) amortization
    (3 )     1       (1 )     -       -       (3 )
Total interest income
    15       3       70       36       (1 )     123  
Management fees
    1     $ -     $ -     $ -     $ -       1  
Interest expense
    (2 )     -       (64 )     (35 )     1       (100 )
Net interest income
  $ 14     $ 3     $ 6     $ 1     $ -     $ 24  
Provision for loan losses
    -       -       (19 )     -       -       (19 )
Market valuation adjustments, net
    (103 )     (7 )     (3 )     (4 )     6       (111 )
Net interest (loss) income after provision and market valuation adjustments
    (89 )     (4 )     (16 )     (3 )     6       (106 )
Operating expenses
    (13 )     (1 )     -       -       -       (14 )
Realized gains (losses) on sales and calls, net
    -       -       12       -       (6 )     6  
Loss from the Fund
    (3 )     -       -       -       3       -  
Loss from Sequoia
    (4 )     -       -       -       4       -  
Loss from Acacia
    (3 )     -       -       -       3       -  
Minority interest allocation
    -       2       -       -       -       2  
Provision for income taxes
    (4 )     -       -       -       -       (4 )
Net (loss) Income
  $ (116 )   $ (3 )   $ (4 )   $ (3 )   $ 10     $ (116 )
 
 
Consolidating Income Statement
Year Ended December 31, 2008
($ in millions) 
 
 
   
The
               
Intercompany
   
Redwood
 
   
Redwood
   
Fund
   
Sequoia
   
Acacia
   
Adjustments
   
Consolidated
 
Interest income
  $ 79     $ 5     $ 327     $ 161     $ (7 )   $ 565  
Net discount (premium) amortization
    19       5       (22 )     -       -       2  
Total interest income
    98       10       305       161       (7 )     567  
Management fees
    5       -       -       -       -       5  
Interest expense
    (9 )     -       (276 )     (141 )     7       (419 )
Net interest income
  $ 94     $ 10     $ 29     $ 20     $ -     $ 153  
Provision for loan losses
    -       -       (55 )     -       -       (55 )
Market valuation adjustments, net
    (390 )     (15 )     (7 )     (88 )     7       (493 )
Net interest (loss) income after provision and market valuation adjustments
    (296 )     (5 )     (33 )     (68 )     7       (395 )
Operating expenses
    (61 )     (1 )     -       -       -       (62 )
Realized gains on sales and calls, net
    1       2       12       -       (7 )     8  
Loss from the Fund
    (2 )     -       -       -       2       -  
Loss from Sequoia
    (21 )     -       -       -       21       -  
Loss from Acacia
    (68 )     -       -       -       68       -  
Minority interest allocation
    -       2       -       -       -       2  
Benefit from income taxes
    3       -       -       -       -       3  
Net (loss) Income
  $ (444 )   $ (2 )   $ (21 )   $ (68 )   $ 91     $ (444 )

 
5

 

REDWOOD TRUST, INC.
 
 
Consolidating Balance Sheet
                                   
December 31, 2008
                                   
($ in millions)
       
The
               
Intercompany
   
Redwood
 
   
Redwood
   
Fund
   
Sequoia
   
Acacia
   
Adjustments
   
Consolidated
 
                                     
Real estate loans
  $ 3     $ -     $ 4,644     $ 12     $ -     $ 4,659  
Real estate securities, at fair value:
                                               
Trading securities
    6       -       -       334       -       340  
Available-for-sale securities
    185       48       -       74       (74 )     233  
Other investments
    -       -       -       78       -       78  
Cash and cash equivalents
    126       -       -       -       -       126  
Investment in the Fund
    28       -       -       -       (28 )     -  
Investment in Sequoia
    97       -       -       -       (97 )     -  
Investment in Acacia
    16       -       -       -       (16 )     -  
Total earning assets
    461       48       4,644       498       (215 )     5,436  
Other assets
    37       5       44       60       -       146  
Total Assets
  $ 498     $ 53     $ 4,688     $ 558     $ (215 )   $ 5,582  
                                                 
Short-term debt
  $ -     $ -     $ -     $ -     $ -     $ -  
Other liabilities
    46       2       9       195       -       252  
Asset-backed securities issued - Sequoia
    -       -       4,582       -       (74 )     4,508  
Asset-backed securities issued - Acacia
    -       -       -       347       -       347  
Long-term debt
    150       -       -       -       -       150  
Total liabilities
    196       2       4,591       542       (74 )     5,257  
Minority interest
    -       23       -       -       -       23  
Total stockholders’ equity
    302       28       97       16       (141 )     302  
Total Liabilities and Stockholders’ Equity
  $ 498     $ 53     $ 4,688     $ 558     $ (215 )   $ 5,582  

 
6

 

REDWOOD TRUST, INC.
 

GAAP and Taxable (Loss) Income Differences
 
Fourth
   
Third
   
Second
   
First
   
Fourth
 
($ in millions, except share data)
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2008
   
2007
 
                               
GAAP net loss
  $ (116 )   $ (111 )   $ (46 )   $ (171 )   $ (1,077 )
Difference in taxable (loss) income calculations
                                       
Amortization and credit losses
    7       4       (7 )     6       (15 )
Operating expenses
    (1 )     3       1       2       9  
Gross realized gains on calls and sales
    (14 )     (11 )     (6 )     (5 )     (5 )
Market valuation adjustments, net
    111       127       61       194       1,119  
Provision for income taxes
    4       (10 )     1       1       (2 )
Total differences in GAAP and taxable (loss) income
    107       113       50       198       1,106  
                                         
Taxable (loss) income
  $ (9 )   $ 2     $ 4     $ 27     $ 29  
                                         
Taxable (loss) income per share
  $ (0.25 )   $ 0.07     $ 0.11     $ 0.79     $ 0.91  

 
7

 

REDWOOD TRUST, INC.
 

GAAP and Taxable (Loss) Income Differences
 
Year Ended
 
($ in millions, except share data)
 
December 31, 2008
 
   
2008
   
2007
 
             
GAAP net (loss) income
  $ (444 )   $ (1,109 )
Difference in taxable (loss) income calculations
               
  Amortization and credit losses
    10       16  
  Operating expenses
    3       3  
  Gross realized gains on calls and sales
    (36 )     (10 )
  Market valuation adjustments, net
    493       1,261  
      Provision for income taxes
    (3 )     3  
Total differences in GAAP and taxable (loss) income
    467       1,273  
                 
Taxable income
  $ 23     $ 164  
                 
Taxable income per share
  $ 0.72     $ 5.79  

 
8