| | ||||||||||||||||||||||||
Title of Each Class of Securities to be Registered
|
| |
Amount to be
registered |
| |
Maximum offering
price per share(1) |
| |
Maximum aggregate
offering price |
| |
Amount of
Registration fee |
| ||||||||||||
Common Stock, $0.01 par value per share
|
| | | | 14,375,000 | | | | | $ | 16.64 | | | | | $ | 239,200,000 | | | | | $ | 28,991.04 | | |
|
J.P. Morgan
|
| |
Wells Fargo Securities
|
| |
Goldman Sachs & Co. LLC
|
| |
Credit Suisse
|
|
| JMP Securities | | |
Keefe, Bruyette & Woods
A Stifel Company |
|
| | |
Page
|
| |||
Prospectus Supplement
|
| ||||||
| | | | S-iii | | | |
| | | | S-iv | | | |
| | | | S-1 | | | |
| | | | S-4 | | | |
| | | | S-6 | | | |
| | | | S-9 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-25 | | |
| | |
Page
|
| |||
Prospectus
|
| ||||||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 30 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 63 | | |
| | |
Six Months Ended June 30,
|
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(unaudited)
|
| | | | ||||||||||||||||||||||||
| | |
(In thousands, except share data)
|
| |||||||||||||||||||||||||||
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential loans
|
| | | $ | 153,238 | | | | | $ | 105,745 | | | | | $ | 239,818 | | | | | $ | 154,362 | | | | | $ | 137,804 | | |
Business purpose loans
|
| | | | 6,785 | | | | | | — | | | | | | 4,333 | | | | | | — | | | | | | — | | |
Multifamily loans
|
| | | | 57,305 | | | | | | — | | | | | | 21,322 | | | | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 345 | | | | | | 30,496 | | |
Real estate securities
|
| | | | 49,467 | | | | | | 51,991 | | | | | | 105,078 | | | | | | 90,803 | | | | | | 76,873 | | |
Other interest income
|
| | | | 12,788 | | | | | | 1,859 | | | | | | 8,166 | | | | | | 2,547 | | | | | | 1,182 | | |
Total interest income
|
| | | | 279,583 | | | | | | 159,595 | | | | | | 378,717 | | | | | | 248,057 | | | | | | 246,355 | | |
Interest Expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term debt
|
| | | | (46,493) | | | | | | (26,610) | | | | | | (58,917) | | | | | | (36,851) | | | | | | (22,287) | | |
Asset-backed securities issued
|
| | | | (125,408) | | | | | | (27,750) | | | | | | (99,429) | | | | | | (19,108) | | | | | | (14,735) | | |
Long-term debt
|
| | | | (43,595) | | | | | | (35,367) | | | | | | (80,693) | | | | | | (52,857) | | | | | | (51,506) | | |
Total interest expense
|
| | | | (215,496) | | | | | | (89,727) | | | | | | (239,039) | | | | | | (108,816) | | | | | | (88,528) | | |
Net Interest Income
|
| | | | 64,087 | | | | | | 69,868 | | | | | | 139,678 | | | | | | 139,241 | | | | | | 157,827 | | |
Reversal of provision for loan losses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,102 | | |
Net Interest Income After Provision
|
| | | | 64,087 | | | | | | 69,868 | | | | | | 139,678 | | | | | | 139,241 | | | | | | 164,929 | | |
Non-interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage banking activities, net
|
| | | | 31,469 | | | | | | 37,172 | | | | | | 59,566 | | | | | | 53,908 | | | | | | 38,691 | | |
Mortgage servicing rights income (loss), net(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,860 | | | | | | 14,353 | | |
Investment fair value changes, net
|
| | | | 23,297 | | | | | | 2,498 | | | | | | (25,689) | | | | | | 10,374 | | | | | | (28,574) | | |
Other income, net(1)
|
| | | | 5,994 | | | | | | 5,440 | | | | | | 12,874 | | | | | | 4,576 | | | | | | 6,338 | | |
Realized gains, net
|
| | | | 13,513 | | | | | | 14,077 | | | | | | 27,041 | | | | | | 13,355 | | | | | | 28,009 | | |
Total non-interest income, net
|
| | | | 74,273 | | | | | | 59,187 | | | | | | 73,792 | | | | | | 90,073 | | | | | | 58,817 | | |
Operating expenses
|
| | | | (49,414) | | | | | | (42,039) | | | | | | (82,782) | | | | | | (77,156) | | | | | | (88,786) | | |
Net Income before Provision for Income Taxes
|
| | | | 88,946 | | | | | | 87,016 | | | | | | 130,688 | | | | | | 152,158 | | | | | | 134,960 | | |
(Provision for) Benefit from income taxes
|
| | | | (3,216) | | | | | | (7,424) | | | | | | (11,088) | | | | | | (11,752) | | | | | | (3,708) | | |
Net Income
|
| | | $ | 85,730 | | | | | $ | 79,592 | | | | | $ | 119,600 | | | | | $ | 140,406 | | | | | $ | 131,252 | | |
Basic earnings per common share
|
| | | $ | 0.88 | | | | | $ | 1.02 | | | | | $ | 1.47 | | | | | $ | 1.78 | | | | | $ | 1.66 | | |
Diluted earnings per common share
|
| | | $ | 0.78 | | | | | $ | 0.88 | | | | | $ | 1.34 | | | | | $ | 1.60 | | | | | $ | 1.54 | | |
Regular dividends declared per common share
|
| | | $ | 0.60 | | | | | $ | 0.58 | | | | | $ | 1.18 | | | | | $ | 1.12 | | | | | $ | 1.12 | | |
Basic weighted average shares outstanding
|
| | | | 94,846,431 | | | | | | 75,388,638 | | | | | | 78,724,912 | | | | | | 76,792,957 | | | | | | 76,747,047 | | |
Diluted weighted average shares outstanding
|
| | | | 128,499,431 | | | | | | 104,291,180 | | | | | | 110,027,770 | | | | | | 101,975,008 | | | | | | 97,909,090 | | |
| | |
June 30,
2019 |
| |
December 31,
2018 |
| ||||||
| | |
(Unaudited)
|
| | ||||||||
| | |
(In thousands, except share data)
|
| |||||||||
Balance sheet data: | | | | | | | | | | | | | |
ASSETS(1)
|
| | | | | | | | | | | | |
Residential loans, held-for-sale, at fair value
|
| | | $ | 1,056,287 | | | | | $ | 1,048,801 | | |
Residential loans, held-for-investment, at fair value
|
| | | | 6,227,078 | | | | | | 6,205,941 | | |
Business purpose residential loans, at fair value
|
| | | | 250,854 | | | | | | 141,258 | | |
Multifamily loans, held-for-investment, at fair value
|
| | | | 3,749,657 | | | | | | 2,144,598 | | |
Real estate securities, at fair value
|
| | | | 1,477,486 | | | | | | 1,452,494 | | |
Other investments
|
| | | | 372,130 | | | | | | 438,518 | | |
Cash and cash equivalents
|
| | | | 218,145 | | | | | | 175,764 | | |
Restricted cash
|
| | | | 33,953 | | | | | | 29,313 | | |
Goodwill and intangible assets
|
| | | | 50,999 | | | | | | — | | |
Accrued interest receivable
|
| | | | 54,265 | | | | | | 47,105 | | |
Derivative assets
|
| | | | 26,609 | | | | | | 35,789 | | |
Other assets
|
| | | | 334,123 | | | | | | 217,825 | | |
Total Assets
|
| | | $ | 13,851,586 | | | | | $ | 11,937,406 | | |
LIABILITIES AND EQUITY(1)
|
| | | | | | | | | | | | |
Liabilities
|
| | | | | | | | | | | | |
Short-term debt(2)
|
| | | $ | 2,462,885 | | | | | $ | 2,400,279 | | |
Accrued interest payable
|
| | | | 47,092 | | | | | | 42,528 | | |
Derivative liabilities
|
| | | | 173,847 | | | | | | 84,855 | | |
Accrued expenses and other liabilities
|
| | | | 117,428 | | | | | | 78,719 | | |
Asset-backed securities issued, at fair value
|
| | | | 6,913,129 | | | | | | 5,410,073 | | |
Long-term debt, net
|
| | | | 2,573,173 | | | | | | 2,572,158 | | |
Total Liabilities
|
| | | | 12,287,554 | | | | | | 10,588,612 | | |
Equity
|
| | | | | | | | | | | | |
Common stock, par value $0.01 per share, 270,000,000 and 180,000,000 shares authorized; 97,715,021 and 84,884,344 issued and outstanding
|
| | | | 977 | | | | | | 849 | | |
Additional paid-in capital
|
| | | | 2,013,044 | | | | | | 1,811,422 | | |
Accumulated other comprehensive income
|
| | | | 48,923 | | | | | | 61,297 | | |
Cumulative earnings
|
| | | | 1,495,671 | | | | | | 1,409,941 | | |
Cumulative distributions to stockholders
|
| | | | (1,994,583) | | | | | | (1,934,715) | | |
Total Equity
|
| | | | 1,564,032 | | | | | | 1,348,794 | | |
Total Liabilities and Equity
|
| | | $ | 13,851,586 | | | | | $ | 11,937,406 | | |
Recourse senior debt to equity(3)
|
| | | | 3.0x | | | | | | 3.4x | | |
Recourse debt to equity(4)
|
| | | | 3.1x | | | | | | 3.5x | | |
| | |
As of June 30, 2019
|
| |||||||||
| | |
Actual
|
| |
Pro Forma
|
| ||||||
| | |
(In thousands, except share
and per share data) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 218,145 | | | | | $ | 416,795 | | |
Short-term debt: | | | | | | | | | | | | | |
Total short-term debt facilities
|
| | | | 2,462,885 | | | | | | 2,462,885 | | |
Long-term debt: | | | | | | | | | | | | | |
Trust preferred securities and subordinated notes(1)
|
| | | | 139,500 | | | | | | 139,500 | | |
FHLBC borrowings
|
| | | | 1,999,999 | | | | | | 1,999,999 | | |
Principal amount of 4.75% convertible senior notes due 2023(1)
|
| | | | 245,000 | | | | | | 245,000 | | |
Principal amount of 5.625% convertible senior notes due 2024(1)
|
| | | | 200,000 | | | | | | 200,000 | | |
Total debt
|
| | | | 5,047,384 | | | | | | 5,047,384 | | |
Equity: | | | | | | | | | | | | | |
Common stock, $0.01 par value per share; 270,000,000 shares authorized; 97,715,021 issued and outstanding, actual and 110,215,021 issued and outstanding, pro forma
|
| | | | 977 | | | | | | 1,102 | | |
Additional paid-in capital
|
| | | | 2,013,044 | | | | | | 2,211,569 | | |
Accumulated other comprehensive income
|
| | | | 48,923 | | | | | | 48,923 | | |
Cumulative earnings
|
| | | | 1,495,671 | | | | | | 1,495,671 | | |
Cumulative distributions to stockholders
|
| | | | (1,994,583) | | | | | | (1,994,583) | | |
Total equity
|
| | | | 1,564,032 | | | | | | 1,762,682 | | |
Total capitalization
|
| | | | 6,611,416 | | | | | | 6,810,066 | | |
Underwriter
|
| |
Number of shares of common
stock to be purchased |
|
J.P. Morgan Securities LLC
|
| |
3,750,000
|
|
Wells Fargo Securities, LLC
|
| |
3,750,000
|
|
Goldman Sachs & Co. LLC
|
| |
1,875,000
|
|
Credit Suisse Securities (USA) LLC
|
| |
1,875,000
|
|
JMP Securities LLC
|
| |
625,000
|
|
Keefe, Bruyette & Woods, Inc.
|
| |
625,000
|
|
Total
|
| |
12,500,000
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 27 | | | |
| | | | 30 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 63 | | |
|
JMP Securities
|
|
|
Keefe, Bruyette & Woods
|
|
|
A Stifel Company
|
|