Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE    CONTACTS: Christopher Abate
Redwood Trust, Inc.    (415) 384-3584
Thursday, May 3, 2012   

 

Mike McMahon

   (415) 384-3805

REDWOOD TRUST REPORTS FIRST QUARTER 2012 RESULTS

MILL VALLEY, CA – May 3, 2012 – Redwood Trust, Inc. (NYSE:RWT) today reported net income for the first quarter of 2012 of $30 million, or $0.37 per fully diluted share. This compares to a net loss of $3 million, or $0.03 per fully diluted share, for the fourth quarter of 2011, and net income of $18 million, or $0.22 per fully diluted share, for the first quarter of 2011.

Redwood also reported estimated taxable income of $8 million, or $0.11 per share, for the first quarter of 2012. This compares to an estimated taxable loss of $1 million, or $0.02 per share, for the fourth quarter of 2011, and estimated taxable income of $5 million, or $0.06 per share, for the first quarter of 2011.

Additional information on Redwood’s business, financial results, and non-GAAP metrics can be found in The Redwood Review, a quarterly publication available on Redwood’s website at www.redwoodtrust.com. In order to complete the formatting of its Quarterly Report on Form 10-Q with eXtensible Business Reporting Language (XBRL) tags, Redwood plans to file the Quarterly Report with the Securities and Exchange Commission on Tuesday, May 8, 2012, and also make it available on the website.

Cautionary Statement: This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve numerous risks and uncertainties. Our actual results may differ from our beliefs, expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Forward-looking statements are not historical in nature and can be identified by words such as “anticipate,” “estimate,” “will,” “should,” “expect,” “believe,” “intend,” “seek,” “plan” and similar expressions or their negative forms, or by references to strategy, plans, or intentions. These forward-looking statements are subject to risks and uncertainties, including, among other things, those described in our most recent Annual Report on Form 10-K under the caption “Risk Factors.” Other risks, uncertainties, and factors that could cause actual results to differ materially from those projected may be described from time to time in reports we file with the Securities and Exchange Commission (SEC), including reports on Forms 10-Q and 8-K. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

1


REDWOOD TRUST, INC.

 

Consolidated Income Statements(1)

($ in millions, except share data)

   First
Quarter
2012
  Fourth
Quarter
2011
  Third
Quarter
2011
  Second
Quarter
2011
  First
Quarter
2011

Interest income

     $ 59       $ 56       $ 53       $ 53       $ 54  

Interest expense

       (31 )       (29 )       (24 )       (24 )       (22 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net interest income

       28         27         29         29         32  

Provision for loan losses

       -         (8 )       (4 )       (2 )       (3 )

Other market valuation adjustments, net

       (1 )       (10 )       (13 )       (11 )       (6 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net interest income after provision and other market valuation adjustments

       27         10         12         17         24  

Mortgage banking activities, net

       4         -         -         -         -  

Operating expenses

       (15 )       (13 )       (12 )       (12 )       (12 )

Realized gains, net

       14         0         1         6         4  

Provision for income taxes

       -         -         -         -         -  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income (loss)

       30         (3 )       1         10         16  

Less: Net income (loss) attributable to noncontrolling interest

       -         -         -         1         (2 )
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Income (Loss) Attributable to Redwood Trust, Inc.

     $ 30       $ (3 )     $ 1       $ 9       $ 18  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Average diluted shares (thousands)

       79,892         78,370         78,471         79,478         79,372  

Diluted earnings (loss) per share

     $ 0.37       $ (0.03 )     $ 0.01       $ 0.11       $ 0.22  

Regular dividends declared per common share

     $ 0.25       $ 0.25       $ 0.25       $ 0.25       $ 0.25  

(1) Certain totals may not foot due to rounding.

 

2


REDWOOD TRUST, INC.

 

Consolidated Balance Sheets(1)

($ in millions, except share data)

   31-Mar
2012
     31-Dec
2011
     30-Sep
2011
     30-Jun
2011
     31-Mar
2011
 

Residential loans, held-for-sale

   $ 303       $ 395       $ 2       $ 2       $ 2   

Residential loans, held-for-investment

     3,348         3,800         4,156         3,858         3,794   

Commercial loans

     190         170         111         84         62   

Real estate securities, at fair value

     1,262         982         1,033         1,038         1,104   

Cash and cash equivalents

     150         267         133         80         220   

Other assets

     119         130         119         103         101   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 5,372       $ 5,743       $ 5,554       $ 5,165       $ 5,283   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Short-term debt

   $ 441       $ 428       $ -       $ 41       $ -   

Other liabilities

     126         144         163         119         104   

Asset-backed securities issued

     3,704         4,139         4,293         3,839         3,957   

Long-term debt

     140         140         140         140         140   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     4,410         4,851         4,595         4,138         4,201   

Stockholders’ equity

     962         893         959         1,025         1,075   

Noncontrolling interest

     -         -         -         2         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     962         893         959         1,027         1,082   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities and Equity

   $ 5,372       $ 5,743       $ 5,554       $ 5,165       $ 5,283   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares outstanding at period end (thousands)

     78,756         78,556         78,495         78,555         78,139   

GAAP book value per share

   $ 12.22       $ 11.36       $ 12.22       $ 13.04       $ 13.76   

(1) Certain totals may not foot due to rounding. See notes to consolidating balance sheet on page 5.

 

3


REDWOOD TRUST, INC.

The following tables show the estimated effect that Redwood (Parent), New Sequoia Entities, and our Other Consolidated Entities had on GAAP income for the three months ended March 31, 2012.

 

Consolidating Income Statement(1)

Three Months Ended March 31, 2012

($ in millions)

   Redwood
 (Parent)
 (2)
    New
Sequoia
Entities
    Other
Consolidated
Entities
    Intercompany
Adjustments
    Redwood
Consolidated
 

Interest income

   $ 24      $ 7      $ 21      $ -      $ 52   

Net discount (premium) amortization

     8        (0     (1     -        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     32        7        20        -        59   

Interest expense

     (6     (6     (19     -        (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     26        1        1        -        28   

Provision for loan losses

     -        -        -        -        -   

Other market valuation adjustments, net

     -        -        -        -        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision and other market valuation adjustments

     26        1        1        -        27   

Mortgage banking activities, net

     4        -        -        -        4   

Operating expenses

     (15     -        -        -        (15

Realized gains, net

     6        -        7        -        14   

Income from New Sequoia Entities

     1        -        -        (1     -   

Income from Other Consolidated Entities

     8        -        -        (8     -   

Noncontrolling interest

     -        -        -        -        -   

Provision for income taxes

     -        -        -        -        -   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 30      $ 1      $ 8      $ (9   $ 30   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Certain totals may not foot due to rounding.

(2) The interest income and interest expense related to the resecuritization we engaged in during the third quarter of 2011 are included in Redwood (Parent).

 

4


REDWOOD TRUST, INC.

We present this table to highlight the impact that Redwood (Parent), New Sequoia Entities, and our Other Consolidated Entities had on our GAAP balance sheet at March 31, 2012.

 

Consolidating Balance Sheet(1)

March 31, 2012

($ in millions)

   Redwood
(Parent)(2)
     New
Sequoia
Entities
 (3)
     Other
Consolidated
Entities
     Intercompany
Adjustments
    Redwood
Consolidated
 

Residential loans, held-for-sale

   $ 303       $ -       $ -       $ -      $ 303   

Residential loans, held-for-investment

     -         591         2,757         -        3,348   

Commercial loans

     178         -         12         -        190   

Real estate securities, at fair value

     1,009         -         254         -        1,262   

Cash and cash equivalents

     150         -         -         -        150   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total earning assets

     1,640         591         3,023         -        5,253   

Investment in New Sequoia Entities

     47         -         -         (47     -   

Investment in Other Consolidated Entities

     40         -         -         (40     -   

Other assets

     81         5         32         -        119   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Assets

   $ 1,808       $ 596       $ 3,055       $ (87   $ 5,372   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Short-term debt

   $ 441       $ -       $ -       $ -      $ 441   

Other liabilities

     58         2         66         -        126   

Asset-backed securities issued

     207         547         2,950         -        3,704   

Long-term debt

     140         -         -         -        140   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     846         549         3,015         -        4,410   

Stockholders’ equity

     962         47         40         (87     962   

Noncontrolling interest

     -         -         -         -        -   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     962         47         40         (87     962   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Liabilities and Equity

   $ 1,808       $ 596       $ 3,055       $ (87   $ 5,372   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(1) Certain totals may not foot due to rounding. Certain Sequoia and Acacia securitization entities and the resecuritization we engaged in during the third quarter of 2011 are treated as secured borrowing transactions for GAAP and we are required under GAAP to consolidate the assets and liabilities of these securitization entities. However, the securitized assets of these entities are not available to Redwood. Similarly, the liabilities of these entities are obligations payable only from the cash flow generated by their securitized assets and are not legal obligations of Redwood.

(2) The consolidating balance sheet presents the assets and liabilities of the resecuritization we engaged in during the third quarter of 2011 under Redwood (Parent), although these assets and liabilities are owned by the resecuritization entity and are legally not ours and we own only the securities and interests that we acquired from the resecuritization entity. At March 31, 2012, the resecuritization accounted for $332 million of available-for-sale securities and $207 million of asset-backed securities issued and our investment in this resecuritization is reflected in the difference between these assets and liabilities.

(3) The consolidating balance sheet presents the New Sequoia securitization entities separately from Other Consolidated Entities (Sequoia entities issued prior to 2010 and Acacia entities) to highlight our renewed focus on growing our core business of creating residential credit investments. As we complete additional securitizations, we expect New Sequoia Entities to represent a larger portion of our consolidated balance sheet as prior Sequoia securitization entities continue to pay down.

 

5


REDWOOD TRUST, INC.

 

Tax / GAAP Differences(1)

Three Months Ended March 31, 2012

($ in millions, except per share data)

    Tax (Est.)         GAAP         Differences    

Interest income

  $ 38      $ 59      $ (21

Interest expense

    (6     (31     25   
 

 

 

   

 

 

   

 

 

 

Net Interest Income

    32        28        4   

Provision for loan losses

    -        -        -   

Realized credit losses

    (10     -        (10

Other market valuation adjustments, net

    -        (1     1   

Mortgage banking activities, net

    0        4        (4

Operating expenses

    (13     (15     2   

Realized gains, net

    -        14        (14

Provision for income taxes

    (0     -        (0
 

 

 

   

 

 

   

 

 

 

Net Income

  $ 8      $ 30      $ (22
 

 

 

   

 

 

   

 

 

 

Income per share

  $ 0.11      $ 0.37      $ (0.26

(1) Certain totals may not foot due to rounding.

Taxable income for 2012 is an estimate until we file our 2012 tax return.

Taxable income per share is based on the number of shares outstanding at the end of each quarter.

 

6